رجوع
نطاق اليوم
KWD 272.26
KWD 283.87
نطاق 52 أسبوعًا
KWD 128.00
KWD 287.97
حجم التداول
280,421
متوسط 50 يوم / 200 يوم
KWD 255.63
/
KWD 206.53
الإغلاق السابق
KWD 274.36
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Industrials (894 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 38.4 | 14.4 |
| P/B | 2.9 | 1.9 |
| ROE % | 7.9 | 11.4 |
| Net Margin % | 5.3 | 6.5 |
| Rev Growth 5Y % | 6.7 | 8.4 |
| D/E | 0.1 | 0.6 |
السعر المستهدف للمحللين
Hold
KWD 275.000
-0.5%
مكرر الربحية المستقبلي
27.4
ربحية السهم المستقبلية
KWD 10.030
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
770 M
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2029 |
KWD 13.350
KWD 13.350 – KWD 13.350
|
840 M | 1 |
| FY2028 |
KWD 12.970
KWD 12.970 – KWD 12.970
|
890 M | 1 |
| FY2027 |
KWD 11.240
KWD 11.240 – KWD 11.240
|
830 M | 1 |
النقاط الرئيسية
Revenue grew 6.65% annually over 5 years — modest growth
Debt/Equity of 0.10 — conservative balance sheet
Generating 33.34M in free cash flow
P/E of 38.40 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 6.09%
Cash machine — converts 94.48% of earnings into free cash flow
النمو
Revenue Growth (5Y)
6.65%
Revenue (1Y)12.74%
Earnings (1Y)-4.88%
FCF Growth (3Y)-32.10%
الجودة
Return on Equity
7.86%
ROIC7.89%
Net Margin5.27%
Op. Margin8.22%
الأمان
Debt / Equity
0.10
Current Ratio3.17
Interest Coverage42.24
التقييم
P/E Ratio
38.40
P/B Ratio2.85
EV/EBITDA23.97
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12.74% | Revenue Growth (3Y) | -0.03% |
| Earnings Growth (1Y) | -4.88% | Earnings Growth (3Y) | -25.36% |
| Revenue Growth (5Y) | 6.65% | Earnings Growth (5Y) | -0.31% |
| Profitability | |||
| Revenue (TTM) | 669.34M | Net Income (TTM) | 35.28M |
| ROE | 7.86% | ROA | 5.40% |
| Gross Margin | 31.44% | Operating Margin | 8.22% |
| Net Margin | 5.27% | Free Cash Flow (TTM) | 33.34M |
| ROIC | 7.89% | FCF Growth (3Y) | -32.10% |
| Safety | |||
| Debt / Equity | 0.10 | Current Ratio | 3.17 |
| Interest Coverage | 42.24 | Dividend Yield | 0.00% |
| Valuation | |||
| P/E Ratio | 38.40 | P/B Ratio | 2.85 |
| P/S Ratio | 2.02 | PEG Ratio | -5.59 |
| EV/EBITDA | 23.97 | Dividend Yield | 0.00% |
| Market Cap | 1.35B | Enterprise Value | 1.32B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 669.34M | 593.71M | 669.68M | 637.02M | 517.42M |
| Net Income | 35.28M | 37.09M | 63.33M | 54.40M | 35.73M |
| EPS (Diluted) | 7.14 | 7.50 | 12.67 | 10.88 | 7.19 |
| Gross Profit | 210.47M | 189.81M | 234.85M | 215.18M | 166.24M |
| Operating Income | 55.04M | 50.76M | 84.15M | 69.36M | 47.55M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 653.62M | 573.88M | 603.15M | 568.48M | 489.02M |
| Total Liabilities | 178.10M | 151.55M | 187.00M | 209.86M | 172.92M |
| Shareholders' Equity | 475.52M | 422.32M | 416.16M | 358.64M | 316.12M |
| Total Debt | 47.89M | 37.19M | 71.81M | 98.17M | 69.73M |
| Cash & Equivalents | 83.39M | 57.24M | 53.61M | 37.24M | 36.41M |
| Current Assets | 363.46M | 315.79M | 324.82M | 328.17M | 272.11M |
| Current Liabilities | 114.71M | 108.41M | 111.32M | 115.34M | 105.54M |