Retour
Fourchette du Jour
96,01 €
97,53 €
Fourchette 52 Semaines
95,07 €
119,85 €
Volume
548 798
Moyenne 50J / 200J
102,90 €
/
105,11 €
Clôture Précédente
97,35 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Defensive (329 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 14,9 | 10,4 |
| P/B | 1,3 | 1,2 |
| ROE % | 8,6 | 12,3 |
| Net Margin % | 4,1 | 5,2 |
| Rev Growth 5Y % | 13,1 | 5,5 |
| D/E | 2,1 | 0,6 |
Objectif de Cours des Analystes
Hold
124,00 €
+29.1%
Low: 120,00 €
High: 129,00 €
P/E Prévisionnel
13,2
BPA Prévisionnel
7,38 €
Croissance BPA (est.)
+0,0%
CA Est.
8,4 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
9,48 €
9,29 € – 9,68 €
|
8,4 B | 2 |
| FY2027 |
8,30 €
8,00 € – 8,84 €
|
8,4 B | 4 |
| FY2026 |
7,38 €
7,14 € – 7,61 €
|
8,4 B | 3 |
Points Clés
Revenue grew 13,13% annually over 5 years — strong growth
Debt/Equity of 2,05 — high leverage
Generating 488,10M in free cash flow
P/E of 14,92 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 10,16%
Cash machine — converts 145,40% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
13,13%
Revenue (1Y)2,97%
Earnings (1Y)-8,45%
FCF Growth (3Y)4,46%
Qualité
Return on Equity
8,56%
ROIC5,58%
Net Margin4,11%
Op. Margin10,44%
Sécurité
Debt / Equity
2,05
Current Ratio1,67
Interest Coverage2,36
Valorisation
P/E Ratio
14,92
P/B Ratio1,33
EV/EBITDA14,71
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,97% | Revenue Growth (3Y) | 8,03% |
| Earnings Growth (1Y) | -8,45% | Earnings Growth (3Y) | 5,55% |
| Revenue Growth (5Y) | 13,13% | Earnings Growth (5Y) | 19,13% |
| Profitability | |||
| Revenue (TTM) | 8,16B | Net Income (TTM) | 335,70M |
| ROE | 8,56% | ROA | 2,48% |
| Gross Margin | 26,37% | Operating Margin | 10,44% |
| Net Margin | 4,11% | Free Cash Flow (TTM) | 488,10M |
| ROIC | 5,58% | FCF Growth (3Y) | 4,46% |
| Safety | |||
| Debt / Equity | 2,05 | Current Ratio | 1,67 |
| Interest Coverage | 2,36 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 14,92 | P/B Ratio | 1,33 |
| P/S Ratio | 0,61 | PEG Ratio | -7,85 |
| EV/EBITDA | 14,71 | Dividend Yield | 0,00% |
| Market Cap | 5,01B | Enterprise Value | 12,53B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 8,16B | 7,92B | 6,99B | 5,85B | 4,98B |
| Net Income | 335,70M | 366,70M | 301,30M | 756,60M | 166,70M |
| EPS (Diluted) | 5,51 | 5,64 | 4,82 | 12,09 | 2,55 |
| Gross Profit | 2,15B | 2,16B | 1,76B | 1,26B | 1,23B |
| Operating Income | 851,90M | 835,40M | 695,60M | 384,30M | 423,90M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13,53B | 12,85B | 11,65B | 11,31B | 12,41B |
| Total Liabilities | 9,76B | 8,75B | 7,80B | 7,74B | 9,36B |
| Shareholders' Equity | 3,75B | 4,09B | 3,84B | 3,25B | 2,74B |
| Total Debt | 7,70B | 7,06B | 6,23B | 6,10B | 6,57B |
| Cash & Equivalents | 176,70M | 787,40M | 93,30M | 586,50M | 664,50M |
| Current Assets | 2,02B | 2,23B | 1,48B | 2,22B | 2,09B |
| Current Liabilities | 1,21B | 944,90M | 805,30M | 823,80M | 1,05B |