Retour
Fourchette du Jour
19,50 €
20,24 €
Fourchette 52 Semaines
10,01 €
20,41 €
Volume
12 750 448
Moyenne 50J / 200J
17,01 €
/
14,48 €
Clôture Précédente
20,07 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Energy (303 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 15,3 | 13,0 |
| P/B | 1,4 | 1,6 |
| ROE % | 9,6 | 9,9 |
| Net Margin % | 18,5 | 7,9 |
| Rev Growth 5Y % | 48,9 | 9,4 |
| D/E | 0,4 | 0,5 |
Objectif de Cours des Analystes
Hold
18,86 €
-5.3%
Low: 17,00 €
High: 21,00 €
P/E Prévisionnel
15,2
BPA Prévisionnel
1,31 €
Croissance BPA (est.)
+0,0%
CA Est.
5,5 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
2,10 €
1,83 € – 2,48 €
|
6,3 B | 6 |
| FY2029 |
1,72 €
1,50 € – 2,03 €
|
6,2 B | 6 |
| FY2028 |
1,83 €
1,26 € – 2,28 €
|
6,3 B | 8 |
Points Clés
Revenue grew 48,92% annually over 5 years — strong growth
Net margin of 18,46% shows strong profitability
Debt/Equity of 0,36 — conservative balance sheet
Generating 538,62M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 47,63%
Capital intensive — 60,22% of revenue goes to capex
Croissance
Revenue Growth (5Y)
48,92%
Revenue (1Y)1,29%
Earnings (1Y)-5,03%
FCF Growth (3Y)13,27%
Qualité
Return on Equity
9,63%
ROIC7,89%
Net Margin18,46%
Op. Margin29,04%
Sécurité
Debt / Equity
0,36
Current Ratio0,78
Interest Coverage5,20
Valorisation
P/E Ratio
15,25
P/B Ratio1,39
EV/EBITDA12,10
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,29% | Revenue Growth (3Y) | 27,40% |
| Earnings Growth (1Y) | -5,03% | Earnings Growth (3Y) | 40,12% |
| Revenue Growth (5Y) | 48,92% | Earnings Growth (5Y) | 61,29% |
| Profitability | |||
| Revenue (TTM) | 5,07B | Net Income (TTM) | 935,17M |
| ROE | 9,63% | ROA | 5,13% |
| Gross Margin | 32,72% | Operating Margin | 29,04% |
| Net Margin | 18,46% | Free Cash Flow (TTM) | 538,62M |
| ROIC | 7,89% | FCF Growth (3Y) | 13,27% |
| Safety | |||
| Debt / Equity | 0,36 | Current Ratio | 0,78 |
| Interest Coverage | 5,20 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 15,25 | P/B Ratio | 1,39 |
| P/S Ratio | 2,81 | PEG Ratio | -0,72 |
| EV/EBITDA | 12,10 | Dividend Yield | 0,04% |
| Market Cap | 14,26B | Enterprise Value | 17,80B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,07B | 5,00B | 3,12B | 2,13B | 1,03B |
| Net Income | 935,17M | 984,70M | 476,31M | 515,04M | 138,18M |
| EPS (Diluted) | 1,28 | 1,45 | 1,24 | 1,61 | 0,46 |
| Gross Profit | 1,66B | 2,36B | 1,65B | 1,42B | 548,46M |
| Operating Income | 1,47B | 1,74B | 1,10B | 1,01B | 370,62M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 18,24B | 16,90B | 14,97B | 8,49B | 3,80B |
| Total Liabilities | 6,70B | 6,38B | 5,74B | 2,84B | 1,05B |
| Shareholders' Equity | 10,28B | 9,14B | 6,34B | 2,94B | 2,75B |
| Total Debt | 3,70B | 4,31B | 3,91B | 2,21B | 842,98M |
| Cash & Equivalents | 153,69M | 479,34M | 73,29M | 59,55M | 9,38M |
| Current Assets | 1,31B | 1,12B | 650,39M | 463,79M | 86,54M |
| Current Liabilities | 1,68B | 1,33B | 1,24B | 605,57M | 167,90M |