Terug
Dagbereik
€ 7,18
€ 7,47
52-Weeksbereik
€ 4,65
€ 19,44
Volume
1.057.089
50D / 200D Gem.
€ 7,99
/
€ 11,93
Vorige Slotkoers
€ 7,58
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 51,6 | 12,6 |
| P/B | — | 3,0 |
| ROE % | — | 8,9 |
| Net Margin % | 3,2 | 5,6 |
| Rev Growth 5Y % | 25,8 | 9,2 |
| D/E | — | 0,3 |
Koersdoel Analisten
Hold
€ 20,00
+168.5%
Forward K/W
116,6
Forward WPA
€ 0,07
WPA Groei (sch.)
+0,0%
Omzet Sch.
480 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,35
€ 0,35 – € 0,36
|
640 M | 1 |
| FY2027 |
€ 0,34
€ 0,13 – € 0,55
|
560 M | 4 |
| FY2026 |
€ 0,07
-€ 0,26 – € 0,39
|
480 M | 3 |
Insider Trading Activity
20 transactions
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| Mar 19, 2028 |
Ehrlichman Matt
CEO, CHAIRMAN AND FOUNDER
|
grant | 1.748.472 | — | — |
| Mar 19, 2026 |
Tabak Shawn
CHIEF FINANCIAL OFFICER
|
grant | 123.980 | — | — |
| Mar 19, 2026 |
Tabak Shawn
CHIEF FINANCIAL OFFICER
|
other | 247.972 | — | — |
| Mar 19, 2026 |
Neagle Matthew
Chief Operating Officer
|
grant | 826.548 | — | — |
| Mar 19, 2026 |
Neagle Matthew
Chief Operating Officer
|
other | 1.653.108 | — | — |
| Mar 19, 2026 |
Ehrlichman Matt
CEO, CHAIRMAN AND FOUNDER
|
other | 3.496.952 | — | — |
| Dec 15, 2025 |
Tabak Shawn
CHIEF FINANCIAL OFFICER
|
sell | 24.294 | € 9,66 | € 234.768 |
| Dec 11, 2025 |
Tabak Shawn
CHIEF FINANCIAL OFFICER
|
sell | 10.706 | € 9,99 | € 106.983 |
| Dec 4, 2025 |
Tabak Shawn
CHIEF FINANCIAL OFFICER
|
sell | 22.216 | € 9,52 | € 211.496 |
| Dec 1, 2025 |
Tabak Shawn
CHIEF FINANCIAL OFFICER
|
grant | 15.259 | — | — |
| Oct 5, 2025 |
Ehrlichman Matt
CEO, CHAIRMAN AND FOUNDER
|
other | 55.080 | € 17,02 | € 937.462 |
| Oct 5, 2025 |
Neagle Matthew
Chief Operating Officer
|
other | 27.724 | € 17,02 | € 471.862 |
| Oct 1, 2025 |
Neagle Matthew
Chief Operating Officer
|
other | 11.548 | € 16,91 | € 195.277 |
| Oct 1, 2025 |
Ehrlichman Matt
CEO, CHAIRMAN AND FOUNDER
|
other | 10.540 | € 16,91 | € 178.231 |
| Sep 5, 2025 |
Vengalil Regi
Director
|
sell | 40.000 | € 18,20 | € 728.132 |
| Aug 6, 2025 |
Lam Rachel
Director
|
sell | 25.000 | € 15,21 | € 380.328 |
| Jun 25, 2025 |
Ehrlichman Matt
CEO, CHAIRMAN AND FOUNDER
|
grant | 291.112 | — | — |
| Jun 12, 2025 |
Tabak Shawn
CHIEF FINANCIAL OFFICER
|
sell | 30.000 | € 11,23 | € 336.819 |
| Jun 11, 2025 |
Kell Sean Davis
Director
|
grant | 13.135 | — | — |
| Jun 2, 2025 |
Tabak Shawn
CHIEF FINANCIAL OFFICER
|
other | 15.909 | € 9,35 | € 148.749 |
Belangrijkste Punten
Revenue grew 25,83% annually over 5 years — strong growth
Generating 52,06M in free cash flow
P/E of 51,63 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 15,65%
Cash machine — converts 339,85% of earnings into free cash flow
Capital efficient — spends only 2,98% of revenue on capex
Groei
Revenue Growth (5Y)
25,83%
Revenue (1Y)10,18%
Earnings (1Y)N/A
FCF Growth (3Y)47,79%
Kwaliteit
Return on Equity
N/A
ROIC7,45%
Net Margin3,18%
Op. Margin7,58%
Veiligheid
Debt / Equity
N/A
Current Ratio1,30
Interest Coverage0,71
Waardering
P/E Ratio
51,63
P/B RatioN/A
EV/EBITDA30,91
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,18% | Revenue Growth (3Y) | 5,88% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 25,83% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 482,41M | Net Income (TTM) | 15,32M |
| ROE | N/A | ROA | 1,92% |
| Gross Margin | 70,48% | Operating Margin | 7,58% |
| Net Margin | 3,18% | Free Cash Flow (TTM) | 52,06M |
| ROIC | 7,45% | FCF Growth (3Y) | 47,79% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1,30 |
| Interest Coverage | 0,71 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 51,63 | P/B Ratio | N/A |
| P/S Ratio | 1,64 | PEG Ratio | -0,69 |
| EV/EBITDA | 30,91 | Dividend Yield | 0,00% |
| Market Cap | 790,82M | Enterprise Value | 1,13B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 482,41M | 437,85M | 430,30M | 275,95M | 192,43M |
| Net Income | 15,32M | -32,83M | -133,93M | -156,56M | -106,61M |
| EPS (Diluted) | -0,03 | -0,33 | -1,39 | -1,61 | -1,16 |
| Gross Profit | 339,99M | 212,22M | 210,06M | 168,37M | 133,71M |
| Operating Income | 36,57M | -64,57M | -190,35M | -177,05M | -83,37M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 797,42M | 813,97M | 899,39M | 1,05B | 1,04B |
| Total Liabilities | 775,04M | 857,19M | 935,08M | 969,70M | 821,70M |
| Shareholders' Equity | -24,62M | -43,23M | -35,68M | 79,35M | 217,05M |
| Total Debt | 392,83M | 403,94M | 435,74M | 444,30M | 417,43M |
| Cash & Equivalents | 53,18M | 167,64M | 258,42M | 215,06M | 315,74M |
| Current Assets | 88,21M | 365,13M | 481,08M | 609,64M | 605,06M |
| Current Liabilities | 67,78M | 414,16M | 462,15M | 515,64M | 363,12M |