Terug
Dagbereik
€ 31,46
€ 32,85
52-Weeksbereik
€ 29,62
€ 56,95
Volume
446.175
50D / 200D Gem.
€ 35,44
/
€ 42,95
Vorige Slotkoers
€ 31,27
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 10,3 | 11,1 |
| P/B | — | 1,4 |
| ROE % | — | 10,7 |
| Net Margin % | 10,1 | 5,1 |
| Rev Growth 5Y % | 2,5 | 8,3 |
| D/E | — | 0,8 |
Koersdoel Analisten
Hold
€ 46,00
+44.3%
Low: € 39,00
High: € 54,00
Forward K/W
8,3
Forward WPA
€ 3,85
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 4,64
€ 4,61 – € 4,67
|
1,8 B | 2 |
| FY2027 |
€ 4,38
€ 4,15 – € 4,77
|
1,7 B | 4 |
| FY2026 |
€ 3,85
€ 3,62 – € 4,28
|
1,7 B | 4 |
Belangrijkste Punten
Revenue grew 2,54% annually over 5 years — modest growth
Earnings declined -26,00% over the past year
Generating 263,12M in free cash flow
P/E of 10,33 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,18%
Cash machine — converts 156,29% of earnings into free cash flow
Groei
Revenue Growth (5Y)
2,54%
Revenue (1Y)-3,64%
Earnings (1Y)-26,00%
FCF Growth (3Y)14,68%
Kwaliteit
Return on Equity
N/A
ROIC14,29%
Net Margin10,13%
Op. Margin21,98%
Veiligheid
Debt / Equity
N/A
Current Ratio0,74
Interest Coverage2,72
Waardering
P/E Ratio
10,33
P/B RatioN/A
EV/EBITDA10,93
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -3,64% | Revenue Growth (3Y) | -1,87% |
| Earnings Growth (1Y) | -26,00% | Earnings Growth (3Y) | -15,21% |
| Revenue Growth (5Y) | 2,54% | Earnings Growth (5Y) | -9,99% |
| Profitability | |||
| Revenue (TTM) | 1,66B | Net Income (TTM) | 168,35M |
| ROE | N/A | ROA | 6,43% |
| Gross Margin | 92,33% | Operating Margin | 21,98% |
| Net Margin | 10,13% | Free Cash Flow (TTM) | 263,12M |
| ROIC | 14,29% | FCF Growth (3Y) | 14,68% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,74 |
| Interest Coverage | 2,72 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 10,33 | P/B Ratio | N/A |
| P/S Ratio | 1,05 | PEG Ratio | -0,62 |
| EV/EBITDA | 10,93 | Dividend Yield | 0,00% |
| Market Cap | 1,74B | Enterprise Value | 3,99B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,66B | 1,73B | 1,73B | 1,73B | 1,50B |
| Net Income | 168,35M | 227,50M | 234,20M | 291,19M | 256,51M |
| EPS (Diluted) | 3,06 | 3,79 | 3,63 | 4,14 | 3,22 |
| Gross Profit | 1,53B | 1,59B | 1,59B | 1,60B | 1,39B |
| Operating Income | 365,44M | 463,29M | 459,76M | 507,53M | 431,96M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,62B | 2,57B | 2,63B | 2,33B | 2,61B |
| Total Liabilities | 3,05B | 3,04B | 2,83B | 2,76B | 2,64B |
| Shareholders' Equity | -435,81M | -461,54M | -208,22M | -437,66M | -33,92M |
| Total Debt | 2,35B | 2,36B | 2,22B | 2,23B | 2,24B |
| Cash & Equivalents | 99,76M | 115,89M | 246,92M | 79,20M | 443,71M |
| Current Assets | 282,79M | 270,43M | 390,18M | 233,70M | 567,40M |
| Current Liabilities | 384,73M | 412,87M | 410,92M | 409,21M | 371,97M |