Terug
Dagbereik
€ 265,93
€ 270,76
52-Weeksbereik
€ 256,54
€ 312,95
Volume
898.090
50D / 200D Gem.
€ 291,18
/
€ 286,09
Vorige Slotkoers
€ 271,32
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 26,4 | 11,1 |
| P/B | 5,1 | 0,8 |
| ROE % | 18,8 | 6,1 |
| Net Margin % | 37,0 | 19,9 |
| Rev Growth 5Y % | 9,0 | 7,0 |
| D/E | 1,1 | 0,9 |
Koersdoel Analisten
Hold
€ 301,60
+12.6%
Low: € 276,00
High: € 331,00
Forward K/W
27,3
Forward WPA
€ 9,96
WPA Groei (sch.)
+0,0%
Omzet Sch.
5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 14,30
€ 13,73 – € 15,55
|
6,5 B | 2 |
| FY2029 |
€ 13,13
€ 12,60 – € 14,28
|
6,2 B | 2 |
| FY2028 |
€ 11,34
€ 10,37 – € 12,09
|
5,5 B | 4 |
Belangrijkste Punten
Revenue grew 9,01% annually over 5 years — modest growth
Earnings declined -13,88% over the past year
ROE of 18,82% — decent returns on equity
Net margin of 36,99% shows strong profitability
Generating 2,90B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,27%
Groei
Revenue Growth (5Y)
9,01%
Revenue (1Y)2,74%
Earnings (1Y)-13,88%
FCF Growth (3Y)1,98%
Kwaliteit
Return on Equity
18,82%
ROIC8,67%
Net Margin36,99%
Op. Margin46,73%
Veiligheid
Debt / Equity
1,11
Current Ratio0,75
Interest Coverage7,40
Waardering
P/E Ratio
26,35
P/B Ratio5,08
EV/EBITDA25,27
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,74% | Revenue Growth (3Y) | 3,34% |
| Earnings Growth (1Y) | -13,88% | Earnings Growth (3Y) | -8,86% |
| Revenue Growth (5Y) | 9,01% | Earnings Growth (5Y) | -2,24% |
| Profitability | |||
| Revenue (TTM) | 4,82B | Net Income (TTM) | 1,78B |
| ROE | 18,82% | ROA | 8,83% |
| Gross Margin | 24,96% | Operating Margin | 46,73% |
| Net Margin | 36,99% | Free Cash Flow (TTM) | 2,90B |
| ROIC | 8,67% | FCF Growth (3Y) | 1,98% |
| Safety | |||
| Debt / Equity | 1,11 | Current Ratio | 0,75 |
| Interest Coverage | 7,40 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 26,35 | P/B Ratio | 5,08 |
| P/S Ratio | 9,75 | PEG Ratio | -1,66 |
| EV/EBITDA | 25,27 | Dividend Yield | 0,05% |
| Market Cap | 47,03B | Enterprise Value | 56,96B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,82B | 4,70B | 4,52B | 4,18B | 3,42B |
| Net Income | 1,78B | 2,07B | 2,15B | 4,35B | 1,95B |
| EPS (Diluted) | 9,01 | 10,64 | 11,06 | 23,50 | 9,87 |
| Gross Profit | 1,20B | 3,44B | 3,37B | 3,13B | 2,50B |
| Operating Income | 2,25B | 2,20B | 2,32B | 2,17B | 1,71B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 20,21B | 19,75B | 19,81B | 17,55B | 17,38B |
| Total Liabilities | 10,87B | 9,94B | 9,70B | 7,39B | 7,96B |
| Shareholders' Equity | 9,25B | 9,71B | 10,01B | 10,07B | 9,34B |
| Total Debt | 10,25B | 9,35B | 9,10B | 6,87B | 7,48B |
| Cash & Equivalents | 318,10M | 447,42M | 370,00M | 775,25M | 734,60M |
| Current Assets | 460,20M | 447,42M | 370,00M | 775,25M | 734,60M |
| Current Liabilities | 612,89M | 588,25M | 598,99M | 514,68M | 482,09M |