Terug
Dagbereik
€ 558,40
€ 582,00
52-Weeksbereik
€ 227,08
€ 583,73
Volume
1.217.265
50D / 200D Gem.
€ 515,32
/
€ 435,32
Vorige Slotkoers
€ 555,39
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 82,6 | 14,4 |
| P/B | 9,5 | 1,9 |
| ROE % | 12,7 | 11,4 |
| Net Margin % | 3,6 | 6,5 |
| Rev Growth 5Y % | 21,6 | 8,4 |
| D/E | 0,1 | 0,6 |
Koersdoel Analisten
Hold
€ 587,08
+3.5%
Low: € 428,00
High: € 685,00
Forward K/W
43,5
Forward WPA
€ 13,04
WPA Groei (sch.)
+0,0%
Omzet Sch.
33 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 25,06
€ 23,81 – € 26,28
|
56 B | 5 |
| FY2029 |
€ 21,49
€ 20,42 – € 22,53
|
49 B | 2 |
| FY2028 |
€ 18,26
€ 16,94 – € 19,19
|
43 B | 7 |
Belangrijkste Punten
Revenue grew 21,57% annually over 5 years — strong growth
ROE of 12,65% — decent returns on equity
Debt/Equity of 0,13 — conservative balance sheet
Generating 1,62B in free cash flow
P/E of 82,55 — premium valuation
Cash machine — converts 157,60% of earnings into free cash flow
Groei
Revenue Growth (5Y)
21,57%
Revenue (1Y)19,76%
Earnings (1Y)13,66%
FCF Growth (3Y)19,18%
Kwaliteit
Return on Equity
12,65%
ROIC12,13%
Net Margin3,63%
Op. Margin5,77%
Veiligheid
Debt / Equity
0,13
Current Ratio1,14
Interest Coverage6,26
Waardering
P/E Ratio
82,55
P/B Ratio9,50
EV/EBITDA52,32
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 19,76% | Revenue Growth (3Y) | 16,52% |
| Earnings Growth (1Y) | 13,66% | Earnings Growth (3Y) | 17,52% |
| Revenue Growth (5Y) | 21,57% | Earnings Growth (5Y) | 20,61% |
| Profitability | |||
| Revenue (TTM) | 28,35B | Net Income (TTM) | 1,03B |
| ROE | 12,65% | ROA | 4,13% |
| Gross Margin | 13,03% | Operating Margin | 5,77% |
| Net Margin | 3,63% | Free Cash Flow (TTM) | 1,62B |
| ROIC | 12,13% | FCF Growth (3Y) | 19,18% |
| Safety | |||
| Debt / Equity | 0,13 | Current Ratio | 1,14 |
| Interest Coverage | 6,26 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 82,55 | P/B Ratio | 9,50 |
| P/S Ratio | 2,99 | PEG Ratio | 5,40 |
| EV/EBITDA | 52,32 | Dividend Yield | 0,00% |
| Market Cap | 84,90B | Enterprise Value | 85,65B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 28,35B | 23,67B | 20,88B | 17,07B | 12,98B |
| Net Income | 1,03B | 904,82M | 744,69M | 491,19M | 485,96M |
| EPS (Diluted) | 6,80 | 6,03 | 5,00 | 3,32 | 3,34 |
| Gross Profit | 3,69B | 3,13B | 2,65B | 2,18B | 1,79B |
| Operating Income | 1,64B | 1,34B | 1,13B | 955,18M | 679,31M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 24,93B | 18,68B | 16,24B | 13,46B | 12,86B |
| Total Liabilities | 15,90B | 11,35B | 9,95B | 8,07B | 7,74B |
| Shareholders' Equity | 8,94B | 7,32B | 6,27B | 5,38B | 5,11B |
| Total Debt | 1,19B | 4,48B | 4,46B | 3,98B | 4,00B |
| Cash & Equivalents | 439,51M | 741,96M | 1,29B | 428,51M | 229,10M |
| Current Assets | 9,90B | 7,85B | 7,68B | 5,54B | 4,73B |
| Current Liabilities | 8,72B | 6,03B | 5,21B | 3,41B | 3,16B |