Terug
Dagbereik
€ 5,13
€ 5,70
52-Weeksbereik
€ 3,69
€ 5,70
Volume
100
50D / 200D Gem.
€ 5,13
/
€ 4,92
Vorige Slotkoers
€ 5,13
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 52,8 | 11,2 |
| P/B | 5,1 | 1,4 |
| ROE % | 9,7 | 10,7 |
| Net Margin % | 7,5 | 5,2 |
| Rev Growth 5Y % | 13,2 | 8,1 |
| D/E | 0,6 | 0,8 |
Koersdoel Analisten
Hold
€ 10,40
+102.9%
Forward K/W
28,99
Forward WPA
€ 0,18
WPA Groei (sch.)
+0,0%
Omzet Sch.
179,09M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,32
€ 0,31 – € 0,34
|
221,82M | 1 |
| FY2027 |
€ 0,24
€ 0,23 – € 0,25
|
196,07M | 1 |
| FY2026 |
€ 0,18
€ 0,17 – € 0,18
|
179,09M | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-19 | € 0,04 | € 0,04 | -10,2% |
| 2025-08-15 | € 0,04 | € 0,04 | +2,0% |
| 2025-02-20 | € 0,02 | € 0,03 | +12,0% |
| 2024-08-16 | € 0,12 | € 0,10 | -16,9% |
| 2024-02-22 | € 0,06 | € 0,07 | +5,9% |
| 2024-02-21 | € 0,06 | € 0,07 | +5,9% |
| 2023-08-17 | € 0,10 | € 0,09 | -4,8% |
| 2023-06-30 | € 0,10 | € 0,09 | -5,0% |
Dividend History
Yield
0,02%
Payout Ratio
N/A
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 03, 2026 | Mar 20, 2026 | € 0,02 | 0,67% |
| Sep 19, 2025 | Sep 26, 2025 | € 0,01 | 0,47% |
| Mar 14, 2025 | Mar 21, 2025 | € 0,01 | 1,97% |
| Sep 13, 2024 | Sep 20, 2024 | € 0,06 | 1,41% |
| Mar 14, 2024 | Mar 22, 2024 | € 0,03 | 1,38% |
| Sep 14, 2023 | Sep 22, 2023 | € 0,06 | 1,10% |
| Mar 16, 2023 | Mar 24, 2023 | € 0,02 | 1,04% |
| Sep 15, 2022 | Sep 23, 2022 | € 0,06 | 1,47% |
| Mar 17, 2022 | Mar 25, 2022 | € 0,03 | 1,09% |
| Sep 16, 2021 | Sep 24, 2021 | € 0,04 | 1,03% |
| Mar 18, 2021 | Mar 26, 2021 | € 0,02 | 0,80% |
| Sep 17, 2020 | Sep 25, 2020 | € 0,03 | 0,64% |
| Mar 17, 2020 | Mar 27, 2020 | € 0,01 | 1,24% |
| Sep 11, 2019 | Sep 19, 2019 | € 0,07 | 1,24% |
| Mar 27, 2019 | Apr 05, 2019 | € 0,01 | 0,88% |
| Sep 06, 2018 | Sep 14, 2018 | € 0,04 | 0,83% |
| Mar 28, 2018 | Apr 06, 2018 | € 0,01 | 0,72% |
| Sep 04, 2017 | Sep 15, 2017 | € 0,04 | 0,70% |
| Mar 30, 2017 | Apr 07, 2017 | € 0,01 | 0,56% |
| Sep 01, 2016 | Sep 19, 2016 | € 0,03 | 0,52% |
Belangrijkste Punten
Revenue grew 13,21% annually over 5 years — strong growth
Earnings declined -60,62% over the past year
Negative free cash flow of -15,34M
P/E of 52,77 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 19,88%
Capital intensive — 31,18% of revenue goes to capex
Groei
Revenue Growth (5Y)
13,21%
Revenue (1Y)-6,67%
Earnings (1Y)-60,62%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
9,71%
ROIC5,29%
Net Margin7,51%
Op. Margin8,78%
Veiligheid
Debt / Equity
0,61
Current Ratio2,14
Interest Coverage14,48
Waardering
P/E Ratio
52,77
Forward P/EN/A
P/B Ratio5,11
EV/EBITDA50,08
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -6,67% | Revenue Growth (3Y) | 4,86% |
| Earnings Growth (1Y) | -60,62% | Earnings Growth (3Y) | -32,99% |
| Revenue Growth (5Y) | 13,21% | Earnings Growth (5Y) | -12,68% |
| Profitability | |||
| Revenue (TTM) | 130,10M | Net Income (TTM) | 9,77M |
| ROE | 9,71% | ROA | 5,17% |
| Gross Margin | 78,80% | Operating Margin | 8,78% |
| Net Margin | 7,51% | Free Cash Flow (TTM) | -15,34M |
| ROIC | 5,29% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,61 | Current Ratio | 2,14 |
| Interest Coverage | 14,48 | ||
| Dividends | |||
| Dividend Yield | 0,02% | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 52,77 | Forward P/E | N/A |
| P/B Ratio | 5,11 | P/S Ratio | 3,96 |
| PEG Ratio | -0,94 | Forward PEG | N/A |
| EV/EBITDA | 50,08 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -2,98% | ||
| Market Cap | 515,44M | Enterprise Value | 572,09M |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 130,10M | 139,39M | 118,33M | 101,07M | 79,21M |
| Net Income | 9,77M | 24,81M | 21,75M | 20,84M | 16,80M |
| EPS (Diluted) | 0,10 | 0,25 | 0,22 | 0,21 | 0,17 |
| Gross Profit | 102,51M | 111,51M | 38,91M | 34,10M | 24,52M |
| Operating Income | 11,42M | 32,90M | 28,69M | 26,93M | 23,22M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 189,05M | 139,42M | 123,16M | 98,53M | 90,77M |
| Total Liabilities | 88,11M | 39,13M | 34,69M | 22,13M | 26,81M |
| Shareholders' Equity | 100,94M | 100,29M | 88,47M | 76,40M | 63,96M |
| Total Debt | 61,10M | 15,87M | 18,29M | 6,74M | 8,46M |
| Cash & Equivalents | 4,45M | 21,66M | 12,63M | 16,50M | 19,86M |
| Current Assets | 49,29M | 67,43M | 53,47M | 50,91M | 37,33M |
| Current Liabilities | 23,05M | 22,63M | 16,15M | 14,62M | 13,27M |