Terug
Dagbereik
€ 19,76
€ 20,66
52-Weeksbereik
€ 11,97
€ 27,61
Volume
5.534.589
50D / 200D Gem.
€ 23,36
/
€ 20,91
Vorige Slotkoers
€ 20,30
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (893 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -51,2 | 14,4 |
| P/B | 1,5 | 1,9 |
| ROE % | -3,8 | 11,4 |
| Net Margin % | -4,1 | 6,5 |
| Rev Growth 5Y % | 257,9 | 8,4 |
| D/E | 0,5 | 0,6 |
Koersdoel Analisten
Hold
€ 29,00
+43.6%
Low: € 26,00
High: € 31,00
Forward K/W
55,2
Forward WPA
€ 0,37
WPA Groei (sch.)
+0,0%
Omzet Sch.
12 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,78
€ 1,45 – € 2,03
|
31 B | 1 |
| FY2029 |
€ 1,39
€ 1,13 – € 1,58
|
25 B | 1 |
| FY2028 |
€ 1,06
€ 0,73 – € 1,28
|
20 B | 3 |
Belangrijkste Punten
Revenue grew 257,90% annually over 5 years — strong growth
Earnings declined -1098,96% over the past year
Debt/Equity of 0,46 — conservative balance sheet
Generating 183,20M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 11672,76%
Capital efficient — spends only 1,14% of revenue on capex
Groei
Revenue Growth (5Y)
257,90%
Revenue (1Y)11930,66%
Earnings (1Y)-1098,96%
FCF Growth (3Y)1889,17%
Kwaliteit
Return on Equity
-3,79%
ROIC-1,30%
Net Margin-4,08%
Op. Margin-3,58%
Veiligheid
Debt / Equity
0,46
Current Ratio3,58
Interest Coverage-1,41
Waardering
P/E Ratio
-51,20
P/B Ratio1,47
EV/EBITDAN/A
Dividend Yield0,89%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 11930,66% | Revenue Growth (3Y) | 1020,29% |
| Earnings Growth (1Y) | -1098,96% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 257,90% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 6,84B | Net Income (TTM) | -279,40M |
| ROE | -3,79% | ROA | -1,76% |
| Gross Margin | 22,99% | Operating Margin | -3,58% |
| Net Margin | -4,08% | Free Cash Flow (TTM) | 183,20M |
| ROIC | -1,30% | FCF Growth (3Y) | 1889,17% |
| Safety | |||
| Debt / Equity | 0,46 | Current Ratio | 3,58 |
| Interest Coverage | -1,41 | Dividend Yield | 0,89% |
| Valuation | |||
| P/E Ratio | -51,20 | P/B Ratio | 1,47 |
| P/S Ratio | 2,09 | PEG Ratio | 0,00 |
| EV/EBITDA | N/A | Dividend Yield | 0,89% |
| Market Cap | 14,31B | Enterprise Value | 16,42B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,84B | 56,87M | 54,52M | 44,99M | 41,70M |
| Net Income | -279,40M | 27,97M | -1,07M | -282.219,0 | -134.434,0 |
| EPS (Diluted) | -0,63 | -0,11 | -1,63 | -0,40 | -0,21 |
| Gross Profit | 1,57B | 22,93M | 21,61M | 17,96M | 17,21M |
| Operating Income | -245,20M | -71,00M | -1,31M | -385.379,0 | -230.986,0 |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 15,89B | 5,10B | 20,50M | 21,44M | 18,00M |
| Total Liabilities | 6,18B | 45,36M | 13,02M | 11,89M | 8,64M |
| Shareholders' Equity | 9,71B | 5,05B | 7,47M | 9,55M | 9,36M |
| Total Debt | 4,48B | 577.000,0 | 2,62M | 2,40M | 2,29M |
| Cash & Equivalents | 2,36B | 5,07B | 6,14M | 8,01M | 6,81M |
| Current Assets | 5,55B | 5,09B | 11,80M | 13,70M | 10,71M |
| Current Liabilities | 1,55B | 45,10M | 11,52M | 10,75M | 7,39M |