Terug
52
Dagbereik
€ 317,81
€ 325,42
52-Weeksbereik
€ 312,51
€ 519,10
Volume
508.484
50D / 200D Gem.
€ 351,46
/
€ 419,39
Vorige Slotkoers
€ 322,02
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 35,8 | 11,2 |
| P/B | 14,6 | 1,4 |
| ROE % | 42,9 | 10,7 |
| Net Margin % | 22,4 | 5,2 |
| Rev Growth 5Y % | 13,7 | 8,1 |
| D/E | 0,7 | 0,8 |
Koersdoel Analisten
Hold
€ 472,85
+46.8%
Low: € 410,00
High: € 570,00
Forward K/W
33,48
Forward WPA
€ 9,62
WPA Groei (sch.)
+0,0%
Omzet Sch.
7,55B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 13,35
€ 12,82 – € 13,73
|
9,53B | 4 |
| FY2029 |
€ 12,53
€ 12,03 – € 12,89
|
9,05B | 4 |
| FY2028 |
€ 11,42
€ 10,00 – € 12,65
|
8,62B | 10 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-10 | € 2,47 | € 2,49 | +0,8% |
| 2025-11-04 | € 2,35 | € 2,50 | +6,4% |
| 2025-07-31 | € 2,57 | € 2,70 | +5,1% |
| 2025-05-06 | € 2,36 | € 2,42 | +2,5% |
| 2025-02-04 | € 1,89 | € 2,28 | +20,6% |
| 2024-11-05 | € 2,13 | € 2,23 | +4,7% |
| 2024-08-01 | € 2,26 | € 2,50 | +10,6% |
| 2024-05-07 | € 2,01 | € 2,10 | +4,5% |
Dividend History
7 yr streakYield
0,02%
Payout Ratio
0,67%
Growth (3Y)
35,51%
Growth (5Y)
24,56%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Apr 21, 2026 | May 05, 2026 | € 4,20 | 1,30% |
| Apr 23, 2025 | May 06, 2025 | € 3,39 | 0,78% |
| Apr 22, 2024 | May 03, 2024 | € 2,60 | 0,63% |
| Apr 24, 2023 | May 05, 2023 | € 2,00 | 0,71% |
| Apr 19, 2022 | May 06, 2022 | € 1,36 | 0,66% |
| Apr 19, 2021 | May 05, 2021 | € 1,04 | 0,49% |
| Apr 20, 2020 | May 05, 2020 | € 1,13 | 0,78% |
| Apr 23, 2019 | May 02, 2019 | € 1,03 | 0,83% |
| Apr 23, 2018 | May 02, 2018 | € 0,71 | 0,72% |
| Apr 24, 2017 | May 02, 2017 | € 0,64 | 1,63% |
| May 23, 2016 | May 30, 2016 | € 0,46 | 1,29% |
Belangrijkste Punten
Revenue grew 13,73% annually over 5 years — strong growth
ROE of 42,92% indicates high profitability
Net margin of 22,35% shows strong profitability
Generating 2,66B in free cash flow
P/E of 35,76 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,70%
Groei
Revenue Growth (5Y)
13,73%
Revenue (1Y)7,03%
Earnings (1Y)4,93%
FCF Growth (3Y)77,07%
Kwaliteit
Return on Equity
42,92%
ROIC23,30%
Net Margin22,35%
Op. Margin29,53%
Veiligheid
Debt / Equity
0,74
Current Ratio2,02
Interest Coverage51,25
Waardering
P/E Ratio
35,76
Forward P/E33,48
P/B Ratio14,62
EV/EBITDA27,74
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,03% | Revenue Growth (3Y) | 9,41% |
| Earnings Growth (1Y) | 4,93% | Earnings Growth (3Y) | 12,94% |
| Revenue Growth (5Y) | 13,73% | Earnings Growth (5Y) | 17,75% |
| Profitability | |||
| Revenue (TTM) | 7,15B | Net Income (TTM) | 1,60B |
| ROE | 42,92% | ROA | 16,59% |
| Gross Margin | 51,68% | Operating Margin | 29,53% |
| Net Margin | 22,35% | Free Cash Flow (TTM) | 2,66B |
| ROIC | 23,30% | FCF Growth (3Y) | 77,07% |
| Safety | |||
| Debt / Equity | 0,74 | Current Ratio | 2,02 |
| Interest Coverage | 51,25 | ||
| Dividends | |||
| Dividend Yield | 0,02% | Payout Ratio | 0,67% |
| Dividend Growth (3Y) | 35,51% | Dividend Growth (5Y) | 24,56% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 35,76 | Forward P/E | 33,48 |
| P/B Ratio | 14,62 | P/S Ratio | 7,99 |
| PEG Ratio | 5,96 | Forward PEG | N/A |
| EV/EBITDA | 27,74 | Fwd EV/EBITDA | 21,39 |
| Forward P/S | 7,57 | Fwd Earnings Yield | 2,99% |
| FCF Yield | 4,65% | ||
| Market Cap | 57,11B | Enterprise Value | 58,53B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 7,15B | 6,68B | 5,97B | 5,10B | 4,27B |
| Net Income | 1,60B | 1,52B | 1,25B | 932,61M | 830,77M |
| EPS (Diluted) | 8,96 | 8,46 | 6,90 | 5,09 | 4,50 |
| Gross Profit | 3,69B | 3,35B | 2,97B | 2,45B | 2,19B |
| Operating Income | 2,11B | 1,89B | 1,63B | 1,24B | 1,07B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9,63B | 9,50B | 8,05B | 7,77B | 6,86B |
| Total Liabilities | 5,71B | 5,95B | 4,98B | 5,16B | 4,65B |
| Shareholders' Equity | 3,91B | 3,53B | 3,06B | 2,59B | 2,21B |
| Total Debt | 2,88B | 3,35B | 2,48B | 2,81B | 2,63B |
| Cash & Equivalents | 1,47B | 1,74B | 1,12B | 1,39B | 1,34B |
| Current Assets | 4,82B | 5,02B | 3,99B | 3,95B | 3,36B |
| Current Liabilities | 2,39B | 1,49B | 1,49B | 1,41B | 1,33B |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#371 of 1052
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026