Terug
40
Dagbereik
€ 95,25
€ 96,84
52-Weeksbereik
€ 87,87
€ 119,58
Volume
545.858
50D / 200D Gem.
€ 107,41
/
€ 106,85
Vorige Slotkoers
€ 97,22
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 41,1 | 14,4 |
| P/B | 3,0 | 1,9 |
| ROE % | 7,4 | 11,4 |
| Net Margin % | 9,3 | 6,5 |
| Rev Growth 5Y % | 34,7 | 8,4 |
| D/E | 0,9 | 0,6 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 4,81
€ 4,68 – € 4,92
|
6 B | 1 |
| FY2027 |
€ 4,80
€ 4,56 – € 5,02
|
5 B | 5 |
| FY2026 |
€ 4,33
€ 4,25 – € 4,41
|
4,7 B | 5 |
Belangrijkste Punten
Revenue grew 34,74% annually over 5 years — strong growth
Generating 731,79M in free cash flow
P/E of 41,13 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 25,71%
Cash machine — converts 167,88% of earnings into free cash flow
Capital efficient — spends only 5,64% of revenue on capex
Groei
Revenue Growth (5Y)
34,74%
Revenue (1Y)9,03%
Earnings (1Y)5,52%
FCF Growth (3Y)92,34%
Kwaliteit
Return on Equity
7,42%
ROIC5,36%
Net Margin9,33%
Op. Margin17,66%
Veiligheid
Debt / Equity
0,91
Current Ratio1,10
Interest Coverage4,23
Waardering
P/E Ratio
41,13
P/B Ratio2,97
EV/EBITDA27,56
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9,03% | Revenue Growth (3Y) | 12,67% |
| Earnings Growth (1Y) | 5,52% | Earnings Growth (3Y) | 45,29% |
| Revenue Growth (5Y) | 34,74% | Earnings Growth (5Y) | 30,15% |
| Profitability | |||
| Revenue (TTM) | 4,67B | Net Income (TTM) | 435,90M |
| ROE | 7,42% | ROA | 3,60% |
| Gross Margin | 35,84% | Operating Margin | 17,66% |
| Net Margin | 9,33% | Free Cash Flow (TTM) | 731,79M |
| ROIC | 5,36% | FCF Growth (3Y) | 92,34% |
| Safety | |||
| Debt / Equity | 0,91 | Current Ratio | 1,10 |
| Interest Coverage | 4,23 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 41,13 | P/B Ratio | 2,97 |
| P/S Ratio | 3,84 | PEG Ratio | 14,80 |
| EV/EBITDA | 27,56 | Dividend Yield | 0,01% |
| Market Cap | 17,93B | Enterprise Value | 22,74B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,67B | 4,28B | 3,68B | 1,73B | 1,42B |
| Net Income | 435,90M | 413,10M | 206,50M | 319,80M | 151,90M |
| EPS (Diluted) | 2,08 | 2,01 | 1,04 | 2,86 | 1,36 |
| Gross Profit | 1,67B | 2,00B | 1,78B | 957,10M | 813,90M |
| Operating Income | 824,99M | 761,20M | 471,30M | 453,50M | 241,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 12,12B | 11,81B | 12,04B | 2,86B | 3,59B |
| Total Liabilities | 6,06B | 6,09B | 6,53B | 1,57B | 2,52B |
| Shareholders' Equity | 6,04B | 5,71B | 5,50B | 1,29B | 1,07B |
| Total Debt | 5,50B | 4,56B | 4,77B | 759,80M | 1,87B |
| Cash & Equivalents | 693,54M | 533,90M | 576,20M | 494,30M | 326,11M |
| Current Assets | 1,78B | 1,71B | 1,81B | 963,10M | 762,22M |
| Current Liabilities | 1,62B | 1,33B | 1,34B | 795,20M | 588,42M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#620 of 1052
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026