Terug
Dagbereik
€ 54,33
€ 57,01
52-Weeksbereik
€ 50,10
€ 150,59
Volume
7.149.530
50D / 200D Gem.
€ 67,98
/
€ 101,26
Vorige Slotkoers
€ 56,84
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -36,6 | 12,3 |
| P/B | 98,8 | 2,9 |
| ROE % | -345,8 | 8,9 |
| Net Margin % | -21,8 | 5,6 |
| Rev Growth 5Y % | 26,4 | 9,2 |
| D/E | 4,2 | 0,3 |
Koersdoel Analisten
Hold
€ 117,71
+114.0%
Low: € 74,00
High: € 165,00
Forward WPA
-€ 1,64
Omzet Sch.
8,4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,29
€ 0,27 – € 0,30
|
16 B | 5 |
| FY2029 |
-€ 0,32
-€ 0,34 – -€ 0,29
|
15 B | 11 |
| FY2028 |
-€ 0,47
-€ 4,44 – € 5,65
|
11 B | 13 |
Belangrijkste Punten
Revenue grew 26,35% annually over 5 years — strong growth
Debt/Equity of 4,15 — high leverage
Generating 1,35B in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 9,42%
Capital efficient — spends only 9,07% of revenue on capex
Groei
Revenue Growth (5Y)
26,35%
Revenue (1Y)35,77%
Earnings (1Y)N/A
FCF Growth (3Y)230,29%
Kwaliteit
Return on Equity
-345,84%
ROIC-45,51%
Net Margin-21,78%
Op. Margin-25,20%
Veiligheid
Debt / Equity
4,15
Current Ratio0,96
Interest Coverage-30,79
Waardering
P/E Ratio
-36,61
P/B Ratio98,84
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 35,77% | Revenue Growth (3Y) | 32,18% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 26,35% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 4,89B | Net Income (TTM) | -1,07B |
| ROE | -345,84% | ROA | -11,14% |
| Gross Margin | 78,07% | Operating Margin | -25,20% |
| Net Margin | -21,78% | Free Cash Flow (TTM) | 1,35B |
| ROIC | -45,51% | FCF Growth (3Y) | 230,29% |
| Safety | |||
| Debt / Equity | 4,15 | Current Ratio | 0,96 |
| Interest Coverage | -30,79 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -36,61 | P/B Ratio | 98,84 |
| P/S Ratio | 7,97 | PEG Ratio | -7,56 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 38,99B | Enterprise Value | 39,42B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,89B | 3,60B | 2,80B | 2,23B | 1,92B |
| Net Income | -1,07B | -935,38M | -1,15B | -924,37M | -491,65M |
| EPS (Diluted) | -1,54 | -1,44 | -1,87 | -1,55 | -0,97 |
| Gross Profit | 3,82B | 2,80B | 2,15B | 1,68B | 1,42B |
| Operating Income | -1,23B | -1,06B | -1,26B | -923,78M | -495,10M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9,56B | 7,18B | 6,17B | 5,38B | 4,56B |
| Total Liabilities | 9,18B | 6,97B | 6,10B | 5,07B | 3,97B |
| Shareholders' Equity | 394,48M | 221,45M | 76,29M | 306,03M | 584,82M |
| Total Debt | 1,64B | 1,81B | 1,76B | 1,56B | 1,23B |
| Cash & Equivalents | 1,21B | 711,68M | 678,47M | 2,98B | 3,00B |
| Current Assets | 4,90B | 3,73B | 3,28B | 3,84B | 3,75B |
| Current Liabilities | 5,13B | 3,66B | 3,05B | 2,48B | 2,17B |