Terug
Dagbereik
€ 24,75
€ 24,81
52-Weeksbereik
€ 23,57
€ 24,95
Volume
5.038
50D / 200D Gem.
€ 24,72
/
€ 24,51
Vorige Slotkoers
€ 24,65
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -262,2 | 11,2 |
| P/B | 38,7 | 0,8 |
| ROE % | -13,5 | 6,1 |
| Net Margin % | -45,8 | 19,9 |
| Rev Growth 5Y % | -8,0 | 6,9 |
| D/E | 3,8 | 0,9 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
-€ 0,28
-€ 0,28 – -€ 0,28
|
360 M | 1 |
| FY2026 |
-€ 0,51
-€ 0,51 – -€ 0,51
|
300 M | 1 |
Belangrijkste Punten
Revenue declined -8,03% annually over 5 years
Debt/Equity of 3,78 — high leverage
Generating 455,90M in free cash flow
PEG of 0,39 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 36,90%
Capital efficient — spends only 0,00% of revenue on capex
Groei
Revenue Growth (5Y)
-8,03%
Revenue (1Y)-44,93%
Earnings (1Y)N/A
FCF Growth (3Y)271,31%
Kwaliteit
Return on Equity
-13,50%
ROIC1,22%
Net Margin-45,83%
Op. Margin24,22%
Veiligheid
Debt / Equity
3,78
Current Ratio0,29
Interest Coverage0,24
Waardering
P/E Ratio
-262,23
P/B Ratio38,67
EV/EBITDA542,69
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -44,93% | Revenue Growth (3Y) | 8,21% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -8,03% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 499,47M | Net Income (TTM) | -228,92M |
| ROE | -13,50% | ROA | -2,95% |
| Gross Margin | 87,67% | Operating Margin | 24,22% |
| Net Margin | -45,83% | Free Cash Flow (TTM) | 455,90M |
| ROIC | 1,22% | FCF Growth (3Y) | 271,31% |
| Safety | |||
| Debt / Equity | 3,78 | Current Ratio | 0,29 |
| Interest Coverage | 0,24 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | -262,23 | P/B Ratio | 38,67 |
| P/S Ratio | 120,18 | PEG Ratio | 0,39 |
| EV/EBITDA | 542,69 | Dividend Yield | 0,03% |
| Market Cap | 60,03B | Enterprise Value | 65,64B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 499,47M | 907,04M | 426,58M | 404,04M | 697,97M |
| Net Income | -228,92M | -443,75M | 339,45M | 184,70M | 148,65M |
| EPS (Diluted) | -1,44 | -2,60 | 2,24 | 1,51 | 1,54 |
| Gross Profit | 437,87M | 798,77M | 1,05B | 767,50M | 535,94M |
| Operating Income | 120,96M | -412,00M | 879,33M | 644.827,0 | 411,14M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,77B | 10,14B | 12,44B | 11,62B | 9,53B |
| Total Liabilities | 6,12B | 8,20B | 9,79B | 9,72B | 8,25B |
| Shareholders' Equity | 1,55B | 1,84B | 2,55B | 1,80B | 1,28B |
| Total Debt | 5,86B | 437,85M | 9,18B | 9,34B | 7,92B |
| Cash & Equivalents | 247,59M | 143,80M | 139,20M | 218,97M | 281,10M |
| Current Assets | 207,84M | 143,80M | 138,53M | 0,0 | 0,0 |
| Current Liabilities | 722,73M | 437,85M | 433,83M | 0,0 | 0,0 |