Terug
Dagbereik
€ 134,59
€ 141,24
52-Weeksbereik
€ 79,75
€ 282,95
Volume
3.009.939
50D / 200D Gem.
€ 169,23
/
€ 191,54
Vorige Slotkoers
€ 140,96
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 49,1 | 5,7 |
| P/B | 8,9 | 1,3 |
| ROE % | 20,9 | 9,4 |
| Net Margin % | 24,1 | 6,5 |
| Rev Growth 5Y % | 46,0 | 5,1 |
| D/E | 0,0 | 0,7 |
Koersdoel Analisten
Hold
€ 245,39
+80.3%
Low: € 170,00
High: € 325,00
Forward K/W
34,0
Forward WPA
€ 4,14
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 15,01
€ 13,60 – € 16,81
|
7,8 B | 4 |
| FY2029 |
€ 10,56
€ 9,56 – € 11,82
|
6,2 B | 4 |
| FY2028 |
€ 7,81
€ 6,01 – € 9,31
|
5,2 B | 11 |
Belangrijkste Punten
Revenue grew 45,99% annually over 5 years — strong growth
ROE of 20,94% indicates high profitability
Net margin of 24,05% shows strong profitability
Debt/Equity of 0,01 — conservative balance sheet
Generating 684,17M in free cash flow
P/E of 49,09 — premium valuation
Groei
Revenue Growth (5Y)
45,99%
Revenue (1Y)69,40%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
20,94%
ROIC11,23%
Net Margin24,05%
Op. Margin20,07%
Veiligheid
Debt / Equity
0,01
Current Ratio11,56
Interest Coverage0,00
Waardering
P/E Ratio
49,09
P/B Ratio8,88
EV/EBITDA56,73
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 69,40% | Revenue Growth (3Y) | 65,51% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 45,99% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,20B | Net Income (TTM) | 529,72M |
| ROE | 20,94% | ROA | 16,35% |
| Gross Margin | 91,18% | Operating Margin | 20,07% |
| Net Margin | 24,05% | Free Cash Flow (TTM) | 684,17M |
| ROIC | 11,23% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,01 | Current Ratio | 11,56 |
| Interest Coverage | 0,00 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 49,09 | P/B Ratio | 8,88 |
| P/S Ratio | 11,81 | PEG Ratio | -0,39 |
| EV/EBITDA | 56,73 | Dividend Yield | 0,00% |
| Market Cap | 26,01B | Enterprise Value | 25,08B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,20B | 1,30B | 804,03M | 666,70M | 484,92M |
| Net Income | 529,72M | -484,28M | -90,82M | -158,55M | -127,90M |
| EPS (Diluted) | 2,62 | -2,69 | -0,56 | -0,97 | -0,78 |
| Gross Profit | 2,01B | 1,18B | 693,02M | 561,90M | 412,35M |
| Operating Income | 441,98M | -560,57M | -140,16M | -172,16M | -127,21M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,24B | 2,34B | 1,60B | 1,60B | 1,65B |
| Total Liabilities | 310,14M | 205,85M | 2,01B | 125,28M | 77,63M |
| Shareholders' Equity | 2,93B | 2,13B | -412,92M | 1,47B | 1,57B |
| Total Debt | 23,21M | 26,70M | 25,75M | 19,49M | 13,46M |
| Cash & Equivalents | 953,57M | 562,09M | 401,18M | 435,81M | 1,34B |
| Current Assets | 3,14B | 2,22B | 1,48B | 1,48B | 1,60B |
| Current Liabilities | 271,28M | 176,02M | 133,57M | 106,46M | 70,46M |