Terug
Dagbereik
€ 8,72
€ 9,65
52-Weeksbereik
€ 4,87
€ 22,25
Volume
18.843.016
50D / 200D Gem.
€ 9,94
/
€ 10,36
Vorige Slotkoers
€ 9,20
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -6,8 | 14,4 |
| P/B | 1,5 | 1,9 |
| ROE % | -45,0 | 11,3 |
| Net Margin % | -67,6 | 6,5 |
| Rev Growth 5Y % | 25,0 | 8,4 |
| D/E | 0,2 | 0,6 |
Koersdoel Analisten
Hold
€ 12,60
+34.3%
Low: € 9,00
High: € 20,00
Forward WPA
-€ 0,53
Omzet Sch.
470 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
-€ 0,37
-€ 0,52 – -€ 0,27
|
570 M | 4 |
| FY2026 |
-€ 0,53
-€ 0,72 – -€ 0,17
|
470 M | 5 |
Belangrijkste Punten
Revenue grew 24,95% annually over 5 years — strong growth
Debt/Equity of 0,22 — conservative balance sheet
Negative free cash flow of -190,81M
Revenue growth is decelerating — 1Y growth trails 5Y average by 14,66%
Capital efficient — spends only 4,02% of revenue on capex
Groei
Revenue Growth (5Y)
24,95%
Revenue (1Y)10,29%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-44,95%
ROIC-13,34%
Net Margin-67,55%
Op. Margin-68,48%
Veiligheid
Debt / Equity
0,22
Current Ratio1,62
Interest Coverage-5,78
Waardering
P/E Ratio
-6,84
P/B Ratio1,46
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,29% | Revenue Growth (3Y) | 17,29% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 24,95% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 335,38M | Net Income (TTM) | -226,55M |
| ROE | -44,95% | ROA | -15,63% |
| Gross Margin | 5,15% | Operating Margin | -68,48% |
| Net Margin | -67,55% | Free Cash Flow (TTM) | -190,81M |
| ROIC | -13,34% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,22 | Current Ratio | 1,62 |
| Interest Coverage | -5,78 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -6,84 | P/B Ratio | 1,46 |
| P/S Ratio | 4,62 | PEG Ratio | 1,35 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 1,55B | Enterprise Value | 1,69B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 335,38M | 304,10M | 243,80M | 160,55M | 137,60M |
| Net Income | -226,55M | -114,32M | -27,26M | -130,62M | -61,54M |
| EPS (Diluted) | -2,28 | -2,35 | -0,73 | -2,03 | -0,98 |
| Gross Profit | 17,29M | 44,46M | 57,97M | 28,70M | 29,38M |
| Operating Income | -229,68M | -42,20M | -15,55M | -146,45M | -70,19M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,45B | 292,62M | 271,27M | 257,70M | 261,76M |
| Total Liabilities | 389,12M | 344,53M | 218,44M | 187,81M | 154,53M |
| Shareholders' Equity | 1,06B | -51,91M | 52,60M | 69,66M | 107,22M |
| Total Debt | 231,30M | 144,98M | 105,84M | 95,09M | 78,55M |
| Cash & Equivalents | 95,18M | 49,07M | 30,28M | 28,32M | 20,52M |
| Current Assets | 252,81M | 125,93M | 109,31M | 96,17M | 55,22M |
| Current Liabilities | 155,61M | 149,34M | 112,04M | 94,74M | 51,24M |