Back
Also listed as
REPYF
OTC
Day Range
$27.11
$27.54
52-Week Range
$10.41
$29.08
Volume
12,112
50D / 200D Avg
$21.62
/
$18.09
Prev Close
$27.51
Quick Summary
Price History
Financial Trends
Peer Comparison
vs Energy sector median (309 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 16.6 | 13.1 |
| P/B | 1.4 | 1.6 |
| ROE % | 7.5 | 9.6 |
| Net Margin % | 3.5 | 7.8 |
| Rev Growth 5Y % | 1.5 | 8.9 |
| D/E | 0.8 | 0.5 |
Analyst Price Target
No analyst coverage available
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2030 |
$3.15
$2.31 – $4.15
|
62.22B | 1 |
| FY2029 |
$3.01
$2.21 – $3.98
|
60.19B | 1 |
| FY2028 |
$3.10
$2.28 – $4.10
|
53.49B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-19 | $0.58 | $0.69 | +18.2% |
| 2025-10-30 | $0.74 | $0.82 | +10.8% |
| 2025-07-24 | $0.41 | $0.64 | +56.1% |
| 2025-04-30 | $0.58 | $0.57 | -1.7% |
| 2025-02-20 | $0.54 | $0.76 | +40.7% |
| 2024-10-31 | $0.63 | $0.48 | -23.8% |
| 2024-07-24 | $0.69 | $0.76 | +10.1% |
| 2024-04-25 | $0.86 | $1.12 | +30.2% |
Dividend History
7 yr streakYield
0.05%
Payout Ratio
0.46%
Growth (3Y)
17.16%
Growth (5Y)
3.41%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Jan 13, 2026 | Jan 21, 2026 | $0.46 | 4.84% |
| Jul 07, 2025 | Jul 15, 2025 | $0.46 | 5.82% |
| Jan 13, 2025 | Jan 21, 2025 | $0.38 | 6.65% |
| Jul 05, 2024 | Jul 15, 2024 | $0.43 | 4.98% |
| Jan 09, 2024 | Jan 18, 2024 | $0.34 | 4.47% |
| Jul 03, 2023 | Jul 13, 2023 | $0.30 | 4.11% |
| Jan 09, 2023 | Jan 18, 2023 | $0.29 | 3.54% |
| Jul 05, 2022 | Jul 14, 2022 | $0.26 | 3.99% |
| Jan 07, 2022 | Jan 18, 2022 | $0.26 | 4.39% |
| Jul 02, 2021 | Jul 12, 2021 | $0.28 | 4.48% |
| Dec 17, 2020 | Jan 28, 2021 | $0.27 | 7.03% |
| Jun 16, 2020 | Jul 23, 2020 | $0.44 | 8.95% |
| Dec 17, 2019 | Jan 30, 2020 | $0.37 | 6.32% |
| Jun 17, 2019 | Jul 29, 2019 | $0.57 | 7.09% |
| Dec 24, 2018 | Jan 31, 2019 | $0.47 | 6.88% |
| Jun 18, 2018 | Jul 27, 2018 | $0.57 | 5.51% |
| Dec 18, 2017 | Jan 29, 2018 | $0.46 | 5.65% |
| Jun 09, 2017 | Jul 24, 2017 | $0.48 | 5.47% |
| Dec 16, 2016 | Jan 26, 2017 | $0.35 | 5.17% |
| Jun 16, 2016 | Jul 25, 2016 | $0.32 | 7.52% |
Key Takeaways
Revenue grew 1.45% annually over 5 years — modest growth
Generating 1.16B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 9.20%
Capital efficient — spends only 6.83% of revenue on capex
Growth
Revenue Growth (5Y)
1.45%
Revenue (1Y)-7.75%
Earnings (1Y)3.88%
FCF Growth (3Y)-27.62%
Quality
Return on Equity
7.51%
ROIC5.04%
Net Margin3.46%
Op. Margin4.91%
Safety
Debt / Equity
0.75
Current Ratio1.54
Interest Coverage9.26
Valuation
P/E Ratio
16.62
Forward P/E9.14
P/B Ratio1.37
EV/EBITDA16.82
Dividend Yield0.05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -7.75% | Revenue Growth (3Y) | -5.45% |
| Earnings Growth (1Y) | 3.88% | Earnings Growth (3Y) | -24.12% |
| Revenue Growth (5Y) | 1.45% | Earnings Growth (5Y) | -7.57% |
| Profitability | |||
| Revenue (TTM) | 52.70B | Net Income (TTM) | 1.82B |
| ROE | 7.51% | ROA | 3.07% |
| Gross Margin | 13.42% | Operating Margin | 4.91% |
| Net Margin | 3.46% | Free Cash Flow (TTM) | 1.16B |
| ROIC | 5.04% | FCF Growth (3Y) | -27.62% |
| Safety | |||
| Debt / Equity | 0.75 | Current Ratio | 1.54 |
| Interest Coverage | 9.26 | ||
| Dividends | |||
| Dividend Yield | 0.05% | Payout Ratio | 0.46% |
| Dividend Growth (3Y) | 17.16% | Dividend Growth (5Y) | 3.41% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 16.62 | Forward P/E | 9.14 |
| P/B Ratio | 1.37 | P/S Ratio | 0.58 |
| PEG Ratio | 1.12 | Forward PEG | N/A |
| EV/EBITDA | 16.82 | Fwd EV/EBITDA | 6.73 |
| Forward P/S | 0.56 | Fwd Earnings Yield | 10.94% |
| FCF Yield | 3.84% | ||
| Market Cap | 30.32B | Enterprise Value | 43.53B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 52.70B | 57.12B | 58.95B | 69.29B | 49.75B |
| Net Income | 1.82B | 1.76B | 3.17B | 4.25B | 2.50B |
| EPS (Diluted) | 1.56 | 1.43 | 2.46 | 2.96 | 1.64 |
| Gross Profit | 7.07B | 10.91B | 12.52B | 16.11B | 10.10B |
| Operating Income | 2.59B | 1.95B | 4.29B | 5.86B | 3.76B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 59.40B | 63.19B | 61.63B | 59.96B | 56.25B |
| Total Liabilities | 31.80B | 34.09B | 32.56B | 33.99B | 33.46B |
| Shareholders' Equity | 22.08B | 26.49B | 26.20B | 25.29B | 22.41B |
| Total Debt | 16.47B | 12.19B | 10.56B | 13.36B | 14.49B |
| Cash & Equivalents | 3.26B | 4.76B | 4.13B | 6.51B | 5.60B |
| Current Assets | 21.36B | 21.26B | 23.46B | 26.18B | 22.44B |
| Current Liabilities | 13.87B | 15.68B | 15.22B | 16.92B | 17.32B |