Terug
Dagbereik
€ 20,78
€ 21,16
52-Weeksbereik
€ 20,70
€ 26,25
Volume
791.989
50D / 200D Gem.
€ 23,21
/
€ 23,16
Vorige Slotkoers
€ 20,91
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 14,7 | 11,2 |
| P/B | 2,0 | 1,4 |
| ROE % | 13,7 | 10,7 |
| Net Margin % | 8,1 | 5,1 |
| Rev Growth 5Y % | 1,1 | 8,3 |
| D/E | 0,8 | 0,8 |
Koersdoel Analisten
Hold
€ 25,00
+18.9%
Low: € 24,00
High: € 26,00
Forward K/W
13,1
Forward WPA
€ 1,59
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,70
€ 1,69 – € 1,72
|
3,9 B | 1 |
| FY2029 |
€ 1,82
€ 1,81 – € 1,85
|
3,9 B | 1 |
| FY2028 |
€ 1,74
€ 1,72 – € 1,76
|
3,8 B | 1 |
Belangrijkste Punten
Revenue grew 1,14% annually over 5 years — modest growth
Earnings declined -14,49% over the past year
ROE of 13,70% — decent returns on equity
Generating 316,00M in free cash flow
P/E of 14,69 — trading at a low valuation
Cash machine — converts 104,98% of earnings into free cash flow
Groei
Revenue Growth (5Y)
1,14%
Revenue (1Y)0,70%
Earnings (1Y)-14,49%
FCF Growth (3Y)-23,50%
Kwaliteit
Return on Equity
13,70%
ROIC9,18%
Net Margin8,09%
Op. Margin13,22%
Veiligheid
Debt / Equity
0,78
Current Ratio1,93
Interest Coverage5,72
Waardering
P/E Ratio
14,69
P/B Ratio1,96
EV/EBITDA12,28
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,70% | Revenue Growth (3Y) | -0,47% |
| Earnings Growth (1Y) | -14,49% | Earnings Growth (3Y) | 0,50% |
| Revenue Growth (5Y) | 1,14% | Earnings Growth (5Y) | -1,82% |
| Profitability | |||
| Revenue (TTM) | 3,72B | Net Income (TTM) | 301,00M |
| ROE | 13,70% | ROA | 6,10% |
| Gross Margin | 24,56% | Operating Margin | 13,22% |
| Net Margin | 8,09% | Free Cash Flow (TTM) | 316,00M |
| ROIC | 9,18% | FCF Growth (3Y) | -23,50% |
| Safety | |||
| Debt / Equity | 0,78 | Current Ratio | 1,93 |
| Interest Coverage | 5,72 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 14,69 | P/B Ratio | 1,96 |
| P/S Ratio | 1,19 | PEG Ratio | -1,08 |
| EV/EBITDA | 12,28 | Dividend Yield | 0,04% |
| Market Cap | 4,42B | Enterprise Value | 6,04B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,72B | 3,70B | 3,76B | 3,82B | 3,56B |
| Net Income | 301,00M | 352,00M | 298,00M | 258,00M | 324,00M |
| EPS (Diluted) | 1,43 | 1,67 | 1,42 | 1,23 | 1,54 |
| Gross Profit | 914,00M | 978,00M | 942,00M | 776,00M | 811,00M |
| Operating Income | 492,00M | 549,00M | 512,00M | 414,00M | 478,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,94B | 4,87B | 4,83B | 4,93B | 4,81B |
| Total Liabilities | 2,68B | 2,73B | 2,85B | 3,06B | 3,06B |
| Shareholders' Equity | 2,25B | 2,14B | 1,98B | 1,87B | 1,76B |
| Total Debt | 1,77B | 1,79B | 1,91B | 2,17B | 2,17B |
| Cash & Equivalents | 147,00M | 137,00M | 115,00M | 38,00M | 164,00M |
| Current Assets | 1,12B | 1,10B | 1,04B | 1,17B | 1,10B |
| Current Liabilities | 577,00M | 539,00M | 478,00M | 496,00M | 484,00M |