Terug
Dagbereik
€ 131,28
€ 137,45
52-Weeksbereik
€ 123,03
€ 264,58
Volume
1.008.951
50D / 200D Gem.
€ 187,53
/
€ 191,84
Vorige Slotkoers
€ 128,78
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (611 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 35,5 | 11,1 |
| P/B | — | 1,4 |
| ROE % | — | 10,7 |
| Net Margin % | 2,3 | 5,2 |
| Rev Growth 5Y % | 2,8 | 8,1 |
| D/E | — | 0,8 |
Koersdoel Analisten
Hold
€ 208,00
+51.9%
Low: € 160,00
High: € 283,00
Forward K/W
19,68
Forward WPA
€ 6,96
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,47B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 18,96
€ 18,66 – € 19,37
|
4,56B | 1 |
| FY2028 |
€ 13,11
€ 9,36 – € 16,15
|
4,09B | 3 |
| FY2027 |
€ 9,91
€ 8,65 – € 11,24
|
3,77B | 11 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2025-12-11 | € 2,12 | € 1,71 | -19,3% |
| 2025-09-11 | € 3,19 | € 2,93 | -8,2% |
| 2025-06-12 | -€ 0,09 | € 0,13 | +243,1% |
| 2025-04-02 | € 1,91 | € 1,58 | -17,3% |
| 2024-12-12 | € 2,66 | € 2,48 | -6,8% |
| 2024-09-12 | € 1,56 | € 1,69 | +8,3% |
| 2024-06-13 | -€ 0,13 | -€ 0,40 | -211,5% |
| 2024-03-27 | € 1,67 | € 0,72 | -56,9% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 2,80% annually over 5 years — modest growth
Earnings declined -43,23% over the past year
Negative free cash flow of -213,69M
P/E of 35,51 — premium valuation
Capital efficient — spends only 7,26% of revenue on capex
Interest coverage of 1,57× — tight debt servicing
Groei
Revenue Growth (5Y)
2,80%
Revenue (1Y)5,01%
Earnings (1Y)-43,23%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
N/A
ROIC7,31%
Net Margin2,28%
Op. Margin11,56%
Veiligheid
Debt / Equity
N/A
Current Ratio1,39
Interest Coverage1,57
Waardering
P/E Ratio
35,51
Forward P/E19,68
P/B RatioN/A
EV/EBITDA17,62
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,01% | Revenue Growth (3Y) | -5,88% |
| Earnings Growth (1Y) | -43,23% | Earnings Growth (3Y) | -62,99% |
| Revenue Growth (5Y) | 2,80% | Earnings Growth (5Y) | -28,16% |
| Profitability | |||
| Revenue (TTM) | 3,18B | Net Income (TTM) | 72,41M |
| ROE | N/A | ROA | 1,59% |
| Gross Margin | 44,48% | Operating Margin | 11,56% |
| Net Margin | 2,28% | Free Cash Flow (TTM) | -213,69M |
| ROIC | 7,31% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1,39 |
| Interest Coverage | 1,57 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 35,51 | Forward P/E | 19,68 |
| P/B Ratio | N/A | P/S Ratio | 0,81 |
| PEG Ratio | -2,75 | Forward PEG | N/A |
| EV/EBITDA | 17,62 | Fwd EV/EBITDA | 9,07 |
| Forward P/S | 0,74 | Fwd Earnings Yield | 5,08% |
| FCF Yield | -8,31% | ||
| Market Cap | 2,57B | Enterprise Value | 6,48B |
Income Statement
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 3,18B | 3,03B | 3,59B | 3,76B | 2,85B |
| Net Income | 72,41M | 127,56M | 528,64M | 688,55M | 271,82M |
| EPS (Diluted) | 3,62 | 5,91 | 19,90 | 22,13 | 9,96 |
| Gross Profit | 1,41B | 1,39B | 1,81B | 1,86B | 1,33B |
| Operating Income | 367,76M | 363,18M | 746,08M | 933,08M | 488,41M |
Balance Sheet
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 4,55B | 4,14B | 5,31B | 5,54B | 2,90B |
| Total Liabilities | 4,72B | 4,44B | 4,52B | 4,37B | 2,45B |
| Shareholders' Equity | -163,59M | -297,39M | 784,66M | 1,17B | 447,03M |
| Total Debt | 3,94B | 3,72B | 3,75B | 3,43B | 1,62B |
| Cash & Equivalents | 30,41M | 123,69M | 1,51B | 2,18B | 100,45M |
| Current Assets | 1,26B | 1,07B | 2,49B | 3,07B | 782,42M |
| Current Liabilities | 905,13M | 872,87M | 885,97M | 1,06B | 921,63M |