Terug
Dagbereik
€ 89,85
€ 92,22
52-Weeksbereik
€ 76,27
€ 105,75
Volume
448.330
50D / 200D Gem.
€ 96,70
/
€ 95,75
Vorige Slotkoers
€ 91,88
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 23,3 | 11,1 |
| P/B | 7,6 | 0,8 |
| ROE % | 37,5 | 6,1 |
| Net Margin % | 9,5 | 19,9 |
| Rev Growth 5Y % | 28,7 | 7,0 |
| D/E | 5,7 | 0,9 |
Koersdoel Analisten
Hold
€ 112,00
+24.3%
Low: € 88,00
High: € 131,00
Forward K/W
22,7
Forward WPA
€ 4,06
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,00
€ 0,00 – € 0,00
|
3,1 B | 1 |
| FY2027 |
€ 4,50
€ 4,30 – € 4,60
|
2,9 B | 3 |
| FY2026 |
€ 4,06
€ 3,86 – € 4,33
|
2,8 B | 4 |
Belangrijkste Punten
Revenue grew 28,70% annually over 5 years — strong growth
Earnings declined -10,39% over the past year
ROE of 37,48% indicates high profitability
Debt/Equity of 5,72 — high leverage
Generating 232,39M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 18,55%
Groei
Revenue Growth (5Y)
28,70%
Revenue (1Y)10,15%
Earnings (1Y)-10,39%
FCF Growth (3Y)-18,55%
Kwaliteit
Return on Equity
37,48%
ROIC7,26%
Net Margin9,45%
Op. Margin18,95%
Veiligheid
Debt / Equity
5,72
Current Ratio73,13
Interest Coverage2,02
Waardering
P/E Ratio
23,31
P/B Ratio7,57
EV/EBITDA19,39
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,15% | Revenue Growth (3Y) | 9,28% |
| Earnings Growth (1Y) | -10,39% | Earnings Growth (3Y) | -11,56% |
| Revenue Growth (5Y) | 28,70% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,58B | Net Income (TTM) | 243,43M |
| ROE | 37,48% | ROA | 3,94% |
| Gross Margin | 9,93% | Operating Margin | 18,95% |
| Net Margin | 9,45% | Free Cash Flow (TTM) | 232,39M |
| ROIC | 7,26% | FCF Growth (3Y) | -18,55% |
| Safety | |||
| Debt / Equity | 5,72 | Current Ratio | 73,13 |
| Interest Coverage | 2,02 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 23,31 | P/B Ratio | 7,57 |
| P/S Ratio | 2,20 | PEG Ratio | -1,82 |
| EV/EBITDA | 19,39 | Dividend Yield | 0,05% |
| Market Cap | 5,67B | Enterprise Value | 9,47B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,58B | 2,34B | 2,16B | 1,81B | 939,37M |
| Net Income | 243,43M | 271,64M | 311,22M | 128,99M | -176,97M |
| EPS (Diluted) | 3,77 | 4,38 | 5,36 | 2,33 | -3,21 |
| Gross Profit | 255,86M | 844,30M | 709,01M | 579,75M | 200,70M |
| Operating Income | 488,31M | 490,83M | 453,68M | 327,15M | -58,68M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,18B | 5,22B | 5,19B | 4,04B | 3,58B |
| Total Liabilities | 4,97B | 4,28B | 4,27B | 3,63B | 3,60B |
| Shareholders' Equity | 750,15M | 548,98M | 569,15M | 95,28M | -22,23M |
| Total Debt | 4,29B | 3,51B | 3,51B | 2,99B | 3,05B |
| Cash & Equivalents | 500,18M | 477,69M | 591,83M | 334,19M | 140,69M |
| Current Assets | 553,68M | 806,00M | 943,02M | 682,39M | 363,16M |
| Current Liabilities | 7,57M | 538,02M | 532,65M | 399,28M | 495,11M |