Terug
Dagbereik
€ 6,80
€ 7,04
52-Weeksbereik
€ 1,97
€ 7,04
Volume
38.311.733
50D / 200D Gem.
€ 5,59
/
€ 3,95
Vorige Slotkoers
€ 6,89
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (310 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -2,2 | 13,4 |
| P/B | 0,8 | 1,6 |
| ROE % | -31,7 | 9,6 |
| Net Margin % | -73,5 | 7,5 |
| Rev Growth 5Y % | 11,6 | 8,7 |
| D/E | 0,7 | 0,5 |
Koersdoel Analisten
Hold
€ 6,00
-13.4%
Low: € 4,50
High: € 7,50
Forward K/W
33,42
Forward WPA
€ 0,20
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,86B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,09
€ 0,08 – € 0,10
|
3,68B | 2 |
| FY2027 |
€ 0,15
€ 0,10 – € 0,22
|
3,76B | 6 |
| FY2026 |
€ 0,20
€ 0,10 – € 0,28
|
3,86B | 6 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-19 | € 0,08 | € 0,02 | -76,0% |
| 2025-10-29 | € 0,04 | € 0,06 | +50,0% |
| 2025-08-04 | -€ 0,01 | -€ 1,06 | -10463,1% |
| 2025-04-28 | -€ 0,12 | -€ 0,10 | +16,7% |
| 2025-02-17 | € 0,01 | -€ 0,09 | -1000,0% |
| 2024-10-30 | -€ 0,26 | -€ 0,52 | -100,0% |
| 2024-07-31 | -€ 0,08 | -€ 0,15 | -87,5% |
| 2024-04-29 | -€ 0,13 | -€ 0,03 | +76,9% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Aug 21, 2015 | Sep 23, 2015 | € 0,15 | 14,08% |
| May 27, 2015 | Jun 17, 2015 | € 0,15 | 12,44% |
| Feb 18, 2015 | Mar 18, 2015 | € 0,75 | 16,89% |
| Nov 12, 2014 | Dec 17, 2014 | € 0,75 | 10,38% |
| Aug 20, 2014 | Sep 17, 2014 | € 0,75 | 6,77% |
| May 28, 2014 | Jun 18, 2014 | € 0,75 | 5,78% |
| Feb 19, 2014 | Mar 19, 2014 | € 0,56 | 5,23% |
| Nov 13, 2013 | Dec 18, 2013 | € 0,56 | 3,04% |
| Aug 21, 2013 | Sep 18, 2013 | € 0,56 | 2,44% |
| May 29, 2013 | Jun 19, 2013 | € 0,56 | 1,08% |
| Feb 22, 2012 | Mar 21, 2012 | € 0,79 | 6,45% |
| Nov 22, 2011 | Dec 21, 2011 | € 0,79 | 5,19% |
| Aug 24, 2011 | Sep 21, 2011 | € 0,79 | 3,07% |
| May 18, 2011 | Jun 15, 2011 | € 0,79 | 1,16% |
| Nov 27, 2007 | Nov 27, 2007 | € 23,11 | 24,33% |
| May 28, 2002 | Jun 13, 2002 | € 0,03 | 0,45% |
| Feb 27, 2002 | Mar 15, 2002 | € 0,03 | 0,60% |
| Nov 28, 2001 | Dec 14, 2001 | € 0,03 | 0,62% |
| Aug 29, 2001 | Sep 14, 2001 | € 0,03 | 0,58% |
| May 30, 2001 | Jun 15, 2001 | € 0,03 | 0,32% |
Belangrijkste Punten
Revenue grew 11,60% annually over 5 years — strong growth
Generating 626,00M in free cash flow
Capital efficient — spends only 3,10% of revenue on capex
ROIC of 3,84% — low return on invested capital
Interest coverage of 1,27× — tight debt servicing
Groei
Revenue Growth (5Y)
11,60%
Revenue (1Y)12,51%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-31,70%
ROIC3,84%
Net Margin-73,52%
Op. Margin17,78%
Veiligheid
Debt / Equity
0,70
Current Ratio1,56
Interest Coverage1,27
Waardering
P/E Ratio
-2,15
Forward P/E33,42
P/B Ratio0,77
EV/EBITDA15,49
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12,51% | Revenue Growth (3Y) | 18,32% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 11,60% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 3,97B | Net Income (TTM) | -2,92B |
| ROE | -31,70% | ROA | -18,64% |
| Gross Margin | 22,70% | Operating Margin | 17,78% |
| Net Margin | -73,52% | Free Cash Flow (TTM) | 626,00M |
| ROIC | 3,84% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,70 | Current Ratio | 1,56 |
| Interest Coverage | 1,27 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -2,15 | Forward P/E | 33,42 |
| P/B Ratio | 0,77 | P/S Ratio | 1,58 |
| PEG Ratio | 0,00 | Forward PEG | N/A |
| EV/EBITDA | 15,49 | Fwd EV/EBITDA | 16,92 |
| Forward P/S | 1,62 | Fwd Earnings Yield | 2,99% |
| FCF Yield | 10,00% | ||
| Market Cap | 6,26B | Enterprise Value | 10,92B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,97B | 3,52B | 2,83B | 2,58B | 2,56B |
| Net Income | -2,92B | -512,00M | -954,00M | -621,00M | -591,00M |
| EPS (Diluted) | -3,04 | -0,60 | -1,24 | -0,89 | -0,93 |
| Gross Profit | 900,00M | 1,35B | 872,00M | 907,00M | 871,00M |
| Operating Income | 705,00M | -417,00M | -325,00M | -31,00M | -112,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 15,64B | 19,37B | 20,25B | 20,44B | 20,68B |
| Total Liabilities | 7,53B | 9,09B | 9,84B | 9,64B | 9,48B |
| Shareholders' Equity | 8,11B | 10,28B | 10,42B | 10,79B | 11,21B |
| Total Debt | 5,66B | 7,25B | 7,85B | 7,82B | 7,69B |
| Cash & Equivalents | 997,00M | 560,00M | 762,00M | 683,00M | 976,00M |
| Current Assets | 2,08B | 2,45B | 2,13B | 2,01B | 2,44B |
| Current Liabilities | 1,34B | 1,66B | 1,40B | 1,56B | 1,30B |