Terug
Dagbereik
€ 15,55
€ 16,52
52-Weeksbereik
€ 10,36
€ 22,69
Volume
20.133.820
50D / 200D Gem.
€ 15,79
/
€ 14,95
Vorige Slotkoers
€ 16,10
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -5,3 | 11,1 |
| P/B | 4,2 | 1,4 |
| ROE % | -65,6 | 10,7 |
| Net Margin % | -67,7 | 5,2 |
| Rev Growth 5Y % | 214,6 | 8,1 |
| D/E | 1,5 | 0,8 |
Koersdoel Analisten
Hold
€ 18,14
+16.1%
Low: € 11,00
High: € 25,00
Forward WPA
-€ 2,57
Omzet Sch.
7,08B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,55
€ 0,41 – € 0,74
|
37,08B | 5 |
| FY2029 |
-€ 0,29
-€ 0,39 – -€ 0,21
|
28,48B | 2 |
| FY2028 |
-€ 1,40
-€ 2,41 – -€ 0,90
|
16,60B | 7 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-12 | -€ 0,71 | -€ 0,54 | +23,8% |
| 2025-11-04 | -€ 0,74 | -€ 0,70 | +5,3% |
| 2025-08-05 | -€ 0,65 | -€ 0,80 | -23,7% |
| 2025-05-06 | -€ 0,77 | -€ 0,41 | +46,8% |
| 2025-02-20 | -€ 0,69 | -€ 0,52 | +24,6% |
| 2024-11-07 | -€ 0,96 | -€ 1,03 | -7,7% |
| 2024-08-06 | -€ 1,24 | -€ 1,21 | +2,4% |
| 2024-05-07 | -€ 1,15 | -€ 1,19 | -3,5% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 214,59% annually over 5 years — strong growth
Negative free cash flow of -2,49B
PEG of 0,19 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 206,20%
Capital intensive — 31,74% of revenue goes to capex
Groei
Revenue Growth (5Y)
214,59%
Revenue (1Y)8,39%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-65,55%
ROIC-23,97%
Net Margin-67,68%
Op. Margin-66,55%
Veiligheid
Debt / Equity
1,46
Current Ratio2,33
Interest Coverage-13,08
Waardering
P/E Ratio
-5,30
Forward P/EN/A
P/B Ratio4,23
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,39% | Revenue Growth (3Y) | 10,22% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 214,59% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 5,39B | Net Income (TTM) | -3,65B |
| ROE | -65,55% | ROA | -24,53% |
| Gross Margin | 2,67% | Operating Margin | -66,55% |
| Net Margin | -67,68% | Free Cash Flow (TTM) | -2,49B |
| ROIC | -23,97% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,46 | Current Ratio | 2,33 |
| Interest Coverage | -13,08 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -5,30 | Forward P/E | N/A |
| P/B Ratio | 4,23 | P/S Ratio | 3,59 |
| PEG Ratio | 0,19 | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 2,73 | Fwd Earnings Yield | N/A |
| FCF Yield | -12,88% | ||
| Market Cap | 19,32B | Enterprise Value | 22,40B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,39B | 4,97B | 4,43B | 1,66B | 55,00M |
| Net Income | -3,65B | -4,75B | -5,43B | -6,75B | -4,69B |
| EPS (Diluted) | -3,07 | -4,69 | -5,74 | -7,40 | -22,98 |
| Gross Profit | 144,00M | -1,20B | -2,03B | -3,12B | -465,00M |
| Operating Income | -3,59B | -4,69B | -5,74B | -6,86B | -4,22B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 14,86B | 15,41B | 16,78B | 17,88B | 22,29B |
| Total Liabilities | 10,27B | 8,85B | 7,64B | 4,08B | 2,78B |
| Shareholders' Equity | 4,57B | 6,56B | 9,14B | 13,80B | 19,51B |
| Total Debt | 6,65B | 5,74B | 5,12B | 1,81B | 1,61B |
| Cash & Equivalents | 3,58B | 5,29B | 7,86B | 11,57B | 18,13B |
| Current Assets | 8,59B | 10,58B | 12,31B | 13,13B | 18,56B |
| Current Liabilities | 3,69B | 2,25B | 2,49B | 2,42B | 1,31B |