Terug
33
Dagbereik
€ 335,01
€ 347,65
52-Weeksbereik
€ 176,61
€ 389,15
Volume
487.299
50D / 200D Gem.
€ 357,45
/
€ 325,34
Vorige Slotkoers
€ 329,87
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 27,7 | 11,1 |
| P/B | 7,9 | 1,4 |
| ROE % | 29,5 | 10,7 |
| Net Margin % | 10,5 | 5,1 |
| Rev Growth 5Y % | 12,6 | 8,3 |
| D/E | 1,0 | 0,8 |
Koersdoel Analisten
Hold
€ 428,75
+26.4%
Low: € 400,00
High: € 477,00
Forward K/W
20,9
Forward WPA
€ 16,27
WPA Groei (sch.)
+0,0%
Omzet Sch.
8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 23,61
€ 23,31 – € 24,11
|
9,9 B | 3 |
| FY2029 |
€ 21,50
€ 21,23 – € 21,95
|
9,4 B | 3 |
| FY2028 |
€ 19,74
€ 19,17 – € 20,70
|
8,8 B | 5 |
Belangrijkste Punten
Revenue grew 12,62% annually over 5 years — strong growth
ROE of 29,49% indicates high profitability
Generating 1,02B in free cash flow
PEG of 0,92 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,87%
Cash machine — converts 137,15% of earnings into free cash flow
Groei
Revenue Growth (5Y)
12,62%
Revenue (1Y)6,75%
Earnings (1Y)14,95%
FCF Growth (3Y)129,47%
Kwaliteit
Return on Equity
29,49%
ROIC13,30%
Net Margin10,49%
Op. Margin13,17%
Veiligheid
Debt / Equity
1,03
Current Ratio1,78
Interest Coverage21,14
Waardering
P/E Ratio
27,68
P/B Ratio7,94
EV/EBITDA22,86
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,75% | Revenue Growth (3Y) | 4,81% |
| Earnings Growth (1Y) | 14,95% | Earnings Growth (3Y) | 19,22% |
| Revenue Growth (5Y) | 12,62% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 7,08B | Net Income (TTM) | 742,90M |
| ROE | 29,49% | ROA | 10,54% |
| Gross Margin | 68,55% | Operating Margin | 13,17% |
| Net Margin | 10,49% | Free Cash Flow (TTM) | 1,02B |
| ROIC | 13,30% | FCF Growth (3Y) | 129,47% |
| Safety | |||
| Debt / Equity | 1,03 | Current Ratio | 1,78 |
| Interest Coverage | 21,14 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 27,68 | P/B Ratio | 7,94 |
| P/S Ratio | 2,90 | PEG Ratio | 0,92 |
| EV/EBITDA | 22,86 | Dividend Yield | 0,01% |
| Market Cap | 20,56B | Enterprise Value | 21,31B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 7,08B | 6,63B | 6,44B | 6,22B | 4,40B |
| Net Income | 742,90M | 646,30M | 522,70M | 600,10M | -121,10M |
| EPS (Diluted) | 11,61 | 9,72 | 7,58 | 8,08 | -1,65 |
| Gross Profit | 4,85B | 4,43B | 4,17B | 4,15B | 2,86B |
| Operating Income | 932,10M | 756,40M | 704,20M | 798,40M | -43,60M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,05B | 6,60B | 6,79B | 7,72B | 7,89B |
| Total Liabilities | 4,46B | 4,15B | 4,36B | 5,19B | 5,28B |
| Shareholders' Equity | 2,59B | 2,45B | 2,43B | 2,54B | 2,60B |
| Total Debt | 2,67B | 3,69B | 4,02B | 3,39B | 3,62B |
| Cash & Equivalents | 1,92B | 1,66B | 1,53B | 1,86B | 2,58B |
| Current Assets | 3,79B | 3,36B | 3,32B | 4,22B | 4,21B |
| Current Liabilities | 2,13B | 1,47B | 1,49B | 2,26B | 1,58B |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#761 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026