RE/MAX Holdings, Inc.
Data quality: 100%
RMAX
NYSE
Financial Services
Real Estate
$5.75
▼
$0.05
(-0.86%)
Mkt Cap: 116.62 M
Price
$5.79
Mkt Cap
116.62 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—
Quick Summary
Key Takeaways
Revenue declined -3.02% annually over 5 years
ROE of 1.83% is below average
Generating 40.88 M in free cash flow
P/E of 14.30 — trading at a low valuation
Cash machine — converts 501.39% of earnings into free cash flow
10 consecutive years of dividends — reliable payer
Growth
Revenue Growth (5Y)
-3.02%
Below sector avg (5.76%)
Revenue (1Y)-5.23%
Earnings (1Y)14.46%
FCF Growth (3Y)20.26%
Quality
Return on Equity
1.83%
Below sector avg (9.23%)
ROIC7.37%
Net Margin2.80%
Op. Margin16.13%
Safety
Debt / Equity
0.97
Above sector avg (0.49)
Current Ratio1.65
Interest CoverageN/A
Valuation
PE (TTM|NTM|2027)
14.30 | 4.03 | 4.06
Above sector avg (11.11)
P/B Ratio0.26
EV/EBITDA6.07
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Financial Services sector median (2698 peers)
Peer Comparison
vs Financial Services sector median (2698 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 14.3 | 11.1 |
| P/B | 0.3 | 1.2 |
| ROE % | 1.8 | 9.2 |
| Net Margin % | 2.8 | 9.4 |
| Rev Growth 5Y % | -3.0 | 5.8 |
| D/E | 1.0 | 0.5 |
Analyst Price Target
2 analysts
Hold
Current
$5.75
Target
$9.00
$9.00
$9.00
$9.00
Forecast
Forward P/E
4.03
Forward EPS
$1.43
EPS Growth (est.)
+10.4%
Est. Revenue
302.42 M
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2027 |
$1.43
$1.31 – $1.66
|
302.42 M | 4 |
| FY2026 |
$1.29
$1.23 – $1.35
|
295.15 M | 3 |
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| 2026 Q2 |
$0.39
$0.36 – $0.45
|
73.53 M | 3 |
| 2026 Q1 |
$0.22
$0.15 – $0.30
|
73.21 M | 3 |
Earnings Surprises
Last 4 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| Q42025 | $0.28 | $0.30 | +5.4% |
| Q32025 | $0.36 | $0.37 | +1.6% |
| Q22025 | $0.35 | $0.39 | +11.0% |
| Q12025 | $0.18 | $0.24 | +35.2% |
ETFs Holding This Stock
Dividend History
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Aug 14, 2023 | — | $0.23 | N/A |
| May 16, 2023 | — | $0.23 | N/A |
| Mar 07, 2023 | — | $0.23 | N/A |
| Nov 15, 2022 | — | $0.23 | N/A |
| Aug 15, 2022 | — | $0.23 | N/A |
| May 10, 2022 | — | $0.23 | N/A |
| Mar 03, 2022 | — | $0.23 | N/A |
| Nov 16, 2021 | — | $0.23 | N/A |
| Aug 16, 2021 | — | $0.23 | N/A |
| May 18, 2021 | — | $0.23 | N/A |
| Mar 02, 2021 | — | $0.23 | N/A |
| Nov 17, 2020 | — | $0.22 | N/A |
| Aug 18, 2020 | — | $0.22 | N/A |
| May 18, 2020 | — | $0.22 | N/A |
| Mar 03, 2020 | — | $0.22 | N/A |
| Nov 12, 2019 | — | $0.21 | N/A |
| Aug 13, 2019 | — | $0.21 | N/A |
| May 14, 2019 | — | $0.21 | N/A |
| Mar 05, 2019 | — | $0.21 | N/A |
| Nov 13, 2018 | — | $0.20 | N/A |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -5.23% | Revenue Growth (3Y) | -5.38% |
| Earnings Growth (1Y) | 14.46% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -3.02% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 291.60 M | Net Income (TTM) | 8.15 M |
| ROE | 1.83% | ROA | 1.41% |
| Gross Margin | N/A | Operating Margin | 16.13% |
| Net Margin | 2.80% | Free Cash Flow (TTM) | 40.88 M |
| ROIC | 7.37% | FCF Growth (3Y) | 20.26% |
| Safety | |||
| Debt / Equity | 0.97 | Current Ratio | 1.65 |
| Interest Coverage | N/A | Asset Turnover | 0.50 |
| Working Capital | 92.57 M | Tangible Book Value | 139.14 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | -7.79% | Dividend Growth (5Y) | -2.92% |
| Consecutive Div Years | 10 yrs | ||
| Valuation | |||
| P/E Ratio | 14.30 | Forward P/E | 4.03 |
| P/B Ratio | 0.26 | P/S Ratio | 0.40 |
| PEG Ratio | N/A | Forward PEG | 0.39 |
| EV/EBITDA | 6.07 | Fwd EV/EBITDA | N/A |
| Forward P/S | 0.39 | Fwd Earnings Yield | 24.81% |
| FCF Yield | 35.05% | ||
| Market Cap | 116.62 M | Enterprise Value | 442.44 M |
| Per Share | |||
| EPS (Diluted TTM) | N/A | Revenue / Share | 14.48 |
| FCF / Share | 2.03 | OCF / Share | 2.03 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | 501.39% |
| SBC-Adj. FCF | 23.95 M | Growth Momentum | -2.21 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 291.60 M | 307.69 M | 325.67 M | 353.39 M | 329.70 M |
| Net Income | 8.15 M | 7.12 M | -69.02 M | 6.11 M | -15.62 M |
| EPS (Diluted) | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Income | 47.04 M | 40.18 M | -10.64 M | 38.21 M | -9.93 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 146.70 M | 152.26 M | 171.55 M | 173.28 M | 179.87 M |
| D&A | 25.85 M | 29.56 M | 32.41 M | 35.77 M | 31.33 M |
| Interest Expense | — | — | 35.74 M | 20.90 M | 11.34 M |
| Income Tax | 6.20 M | -1.88 M | 56.95 M | 7.37 M | 2.46 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 582.48 M | 581.59 M | 577.15 M | 695.23 M | 776.13 M |
| Total Liabilities | 611.46 M | 639.99 M | 653.21 M | 663.53 M | 707.07 M |
| Shareholders' Equity | 452.41 M | 429.48 M | 411.06 M | 481.17 M | 508.27 M |
| Total Debt | 432.15 M | 436.24 M | 439.98 M | 443.72 M | 447.46 M |
| Cash & Equivalents | 118.74 M | 96.62 M | 82.62 M | 108.66 M | 126.27 M |
| Current Assets | 240.14 M | 218.51 M | 176.57 M | 192.96 M | 210.77 M |
| Current Liabilities | 141.77 M | 154.70 M | 149.32 M | 119.67 M | 146.22 M |
{"event":"ticker_viewed","properties":{"ticker":"RMAX","listing_kind":"stock","pathname":"/stocks/rmax","exchange":"NYSE","country":"US"}}