Terug
Dagbereik
€ 15,74
€ 15,97
52-Weeksbereik
€ 13,48
€ 18,09
Volume
76.113
50D / 200D Gem.
€ 16,38
/
€ 16,08
Vorige Slotkoers
€ 15,55
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 28,5 | 11,2 |
| P/B | 2,2 | 0,8 |
| ROE % | 7,6 | 6,1 |
| Net Margin % | 2,5 | 19,9 |
| Rev Growth 5Y % | 3,6 | 6,9 |
| D/E | 0,9 | 0,9 |
Koersdoel Analisten
Hold
€ 32,00
+103.0%
Forward K/W
21,4
Forward WPA
€ 0,74
WPA Groei (sch.)
+0,0%
Omzet Sch.
700 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 0,81
€ 0,80 – € 0,84
|
720 M | 2 |
| FY2026 |
€ 0,74
€ 0,70 – € 0,77
|
700 M | 2 |
Belangrijkste Punten
Revenue grew 3,63% annually over 5 years — modest growth
Earnings declined -23,93% over the past year
Generating 72,10M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 25,61%
Cash machine — converts 409,73% of earnings into free cash flow
Capital efficient — spends only 0,52% of revenue on capex
Groei
Revenue Growth (5Y)
3,63%
Revenue (1Y)-21,98%
Earnings (1Y)-23,93%
FCF Growth (3Y)-17,23%
Kwaliteit
Return on Equity
7,56%
ROIC7,26%
Net Margin2,51%
Op. Margin5,97%
Veiligheid
Debt / Equity
0,90
Current Ratio1,64
Interest Coverage12,29
Waardering
P/E Ratio
28,54
P/B Ratio2,21
EV/EBITDA15,41
Dividend Yield0,12%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -21,98% | Revenue Growth (3Y) | -14,69% |
| Earnings Growth (1Y) | -23,93% | Earnings Growth (3Y) | -44,51% |
| Revenue Growth (5Y) | 3,63% | Earnings Growth (5Y) | -16,21% |
| Profitability | |||
| Revenue (TTM) | 700,28M | Net Income (TTM) | 17,60M |
| ROE | 7,56% | ROA | 2,45% |
| Gross Margin | 76,91% | Operating Margin | 5,97% |
| Net Margin | 2,51% | Free Cash Flow (TTM) | 72,10M |
| ROIC | 7,26% | FCF Growth (3Y) | -17,23% |
| Safety | |||
| Debt / Equity | 0,90 | Current Ratio | 1,64 |
| Interest Coverage | 12,29 | Dividend Yield | 0,12% |
| Valuation | |||
| P/E Ratio | 28,54 | P/B Ratio | 2,21 |
| P/S Ratio | 0,72 | PEG Ratio | -0,59 |
| EV/EBITDA | 15,41 | Dividend Yield | 0,12% |
| Market Cap | 502,27M | Enterprise Value | 644,01M |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 700,28M | 897,61M | 962,32M | 832,50M | 607,24M |
| Net Income | 17,60M | 23,13M | 57,15M | 34,00M | 35,70M |
| EPS (Diluted) | 1,03 | 1,38 | 1,82 | 2,47 | 2,59 |
| Gross Profit | 538,56M | 288,46M | 305,92M | 263,74M | 237,20M |
| Operating Income | 41,78M | 44,98M | 113,73M | 88,37M | 72,09M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 718,25M | 700,49M | 582,42M | 542,41M | 497,91M |
| Total Liabilities | 316,23M | 281,08M | 158,76M | 172,67M | 150,20M |
| Shareholders' Equity | 227,66M | 237,57M | 240,07M | 206,62M | 195,12M |
| Total Debt | 204,04M | 114,31M | 30,11M | 30,32M | 34,07M |
| Cash & Equivalents | 62,30M | 141,60M | 267,99M | 189,09M | 159,84M |
| Current Assets | 192,69M | 294,12M | 386,31M | 303,28M | 254,52M |
| Current Liabilities | 117,82M | 133,44M | 105,57M | 109,18M | 81,14M |