Terug
Dagbereik
€ 34,54
€ 37,67
52-Weeksbereik
€ 20,59
€ 42,42
Volume
1.752.231
50D / 200D Gem.
€ 31,89
/
€ 29,41
Vorige Slotkoers
€ 36,71
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (622 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 73,6 | 12,5 |
| P/B | — | 2,9 |
| ROE % | — | 8,9 |
| Net Margin % | 1,7 | 5,6 |
| Rev Growth 5Y % | 12,1 | 9,2 |
| D/E | — | 0,3 |
Koersdoel Analisten
Hold
€ 36,86
+3.3%
Low: € 30,00
High: € 55,00
Forward K/W
7,36
Forward WPA
€ 4,85
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,63B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 7,70
€ 7,65 – € 7,78
|
3,22B | 1 |
| FY2029 |
€ 7,04
€ 6,99 – € 7,11
|
3,06B | 1 |
| FY2028 |
€ 6,12
€ 3,59 – € 8,64
|
2,86B | 2 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-19 | € 1,14 | € 1,18 | +3,5% |
| 2025-11-03 | € 1,08 | € 1,13 | +4,6% |
| 2025-08-05 | € 1,02 | € 1,06 | +3,9% |
| 2025-05-08 | € 0,96 | € 1,00 | +4,2% |
| 2025-02-20 | € 0,96 | € 0,98 | +2,1% |
| 2024-11-07 | € 0,92 | € 0,95 | +3,3% |
| 2024-08-01 | € 0,88 | € 0,91 | +3,4% |
| 2024-05-07 | € 0,80 | € 0,87 | +8,8% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 09, 2026 | Mar 16, 2026 | € 0,08 | 0,18% |
Belangrijkste Punten
Revenue grew 12,06% annually over 5 years — strong growth
Generating 587,32M in free cash flow
P/E of 73,60 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,28%
Cash machine — converts 1353,56% of earnings into free cash flow
Capital efficient — spends only 1,20% of revenue on capex
Groei
Revenue Growth (5Y)
12,06%
Revenue (1Y)4,78%
Earnings (1Y)N/A
FCF Growth (3Y)34,65%
Kwaliteit
Return on Equity
N/A
ROIC10,59%
Net Margin1,73%
Op. Margin5,02%
Veiligheid
Debt / Equity
N/A
Current Ratio0,49
Interest Coverage2,09
Waardering
P/E Ratio
73,60
Forward P/E7,36
P/B RatioN/A
EV/EBITDA35,99
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,78% | Revenue Growth (3Y) | 6,86% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 12,06% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,52B | Net Income (TTM) | 43,39M |
| ROE | N/A | ROA | 2,93% |
| Gross Margin | 71,21% | Operating Margin | 5,02% |
| Net Margin | 1,73% | Free Cash Flow (TTM) | 587,32M |
| ROIC | 10,59% | FCF Growth (3Y) | 34,65% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,49 |
| Interest Coverage | 2,09 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 73,60 | Forward P/E | 7,36 |
| P/B Ratio | N/A | P/S Ratio | 1,27 |
| PEG Ratio | -0,32 | Forward PEG | N/A |
| EV/EBITDA | 35,99 | Fwd EV/EBITDA | 3,71 |
| Forward P/S | 1,21 | Fwd Earnings Yield | 13,59% |
| FCF Yield | 18,39% | ||
| Market Cap | 3,19B | Enterprise Value | 4,54B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,52B | 2,40B | 2,20B | 1,99B | 1,59B |
| Net Income | 43,39M | -58,29M | -165,24M | -879,17M | -376,25M |
| EPS (Diluted) | 0,48 | -0,63 | -1,74 | -9,23 | -4,10 |
| Gross Profit | 1,79B | 1,69B | 1,54B | 1,35B | 1,15B |
| Operating Income | 126,23M | 2,67M | -198,81M | -649,48M | -301,79M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,48B | 1,78B | 1,94B | 2,07B | 2,58B |
| Total Liabilities | 2,07B | 2,33B | 2,45B | 2,56B | 2,24B |
| Shareholders' Equity | -588,12M | -550,92M | -502,57M | -482,79M | 338,97M |
| Total Debt | 1,48B | 1,58B | 1,59B | 1,68B | 1,45B |
| Cash & Equivalents | 132,56M | 242,81M | 222,20M | 269,98M | 267,16M |
| Current Assets | 597,85M | 871,12M | 848,65M | 796,02M | 650,74M |
| Current Liabilities | 1,22B | 748,80M | 632,55M | 652,56M | 526,27M |
