Terug
Dagbereik
€ 352,00
€ 363,84
52-Weeksbereik
€ 215,00
€ 438,72
Volume
618.523
50D / 200D Gem.
€ 399,05
/
€ 367,85
Vorige Slotkoers
€ 357,83
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 46,7 | 14,4 |
| P/B | 11,1 | 1,9 |
| ROE % | 24,3 | 11,4 |
| Net Margin % | 10,4 | 6,5 |
| Rev Growth 5Y % | 4,5 | 8,4 |
| D/E | 1,0 | 0,6 |
Koersdoel Analisten
Hold
€ 436,56
+20.9%
Low: € 391,00
High: € 470,00
Forward K/W
29,5
Forward WPA
€ 12,12
WPA Groei (sch.)
+0,0%
Omzet Sch.
8,9 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 18,96
€ 18,54 – € 19,58
|
12 B | 5 |
| FY2029 |
€ 17,08
€ 16,70 – € 17,63
|
11 B | 2 |
| FY2028 |
€ 15,29
€ 13,44 – € 16,73
|
10 B | 7 |
Belangrijkste Punten
Revenue grew 4,49% annually over 5 years — modest growth
ROE of 24,30% indicates high profitability
Generating 1,36B in free cash flow
P/E of 46,74 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,52%
Cash machine — converts 156,27% of earnings into free cash flow
Groei
Revenue Growth (5Y)
4,49%
Revenue (1Y)0,97%
Earnings (1Y)-8,77%
FCF Growth (3Y)5,76%
Kwaliteit
Return on Equity
24,30%
ROIC14,62%
Net Margin10,42%
Op. Margin17,06%
Veiligheid
Debt / Equity
1,00
Current Ratio1,14
Interest Coverage9,12
Waardering
P/E Ratio
46,74
P/B Ratio11,11
EV/EBITDA30,77
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,97% | Revenue Growth (3Y) | -4,03% |
| Earnings Growth (1Y) | -8,77% | Earnings Growth (3Y) | -20,86% |
| Revenue Growth (5Y) | 4,49% | Earnings Growth (5Y) | -10,56% |
| Profitability | |||
| Revenue (TTM) | 8,34B | Net Income (TTM) | 869,00M |
| ROE | 24,30% | ROA | 7,75% |
| Gross Margin | 48,14% | Operating Margin | 17,06% |
| Net Margin | 10,42% | Free Cash Flow (TTM) | 1,36B |
| ROIC | 14,62% | FCF Growth (3Y) | 5,76% |
| Safety | |||
| Debt / Equity | 1,00 | Current Ratio | 1,14 |
| Interest Coverage | 9,12 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 46,74 | P/B Ratio | 11,11 |
| P/S Ratio | 4,87 | PEG Ratio | -5,99 |
| EV/EBITDA | 30,77 | Dividend Yield | 0,02% |
| Market Cap | 40,61B | Enterprise Value | 43,79B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 8,34B | 8,26B | 9,06B | 7,76B | 7,00B |
| Net Income | 869,00M | 952,50M | 1,39B | 932,20M | 1,36B |
| EPS (Diluted) | 7,67 | 8,28 | 11,95 | 7,96 | 11,58 |
| Gross Profit | 4,02B | 3,68B | 3,72B | 3,10B | 2,90B |
| Operating Income | 1,42B | 1,26B | 1,69B | 1,34B | 729,90M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,22B | 11,23B | 11,30B | 10,76B | 10,70B |
| Total Liabilities | 7,51B | 7,56B | 7,56B | 7,74B | 8,01B |
| Shareholders' Equity | 3,65B | 3,50B | 3,56B | 2,73B | 2,39B |
| Total Debt | 3,65B | 4,09B | 3,33B | 4,18B | 4,38B |
| Cash & Equivalents | 468,00M | 471,00M | 1,07B | 499,30M | 662,20M |
| Current Assets | 3,91B | 3,88B | 4,91B | 3,61B | 3,06B |
| Current Liabilities | 3,45B | 3,60B | 3,37B | 3,57B | 2,99B |