Terug
Dagbereik
€ 94,52
€ 97,38
52-Weeksbereik
€ 92,92
€ 129,12
Volume
664.106
50D / 200D Gem.
€ 109,70
/
€ 112,59
Vorige Slotkoers
€ 96,37
Koershistorie
Financiële Trends
Sectorvergelijking
vs Basic Materials sector mediaan (467 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 17,9 | 2,3 |
| P/B | 4,3 | 1,7 |
| ROE % | 25,5 | 5,9 |
| Net Margin % | 9,3 | 5,3 |
| Rev Growth 5Y % | 4,8 | 4,8 |
| D/E | 1,0 | 0,4 |
Koersdoel Analisten
Hold
€ 122,33
+27.0%
Low: € 118,00
High: € 126,00
Forward K/W
18,3
Forward WPA
€ 5,27
WPA Groei (sch.)
+0,0%
Omzet Sch.
7,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 6,59
€ 6,36 – € 6,70
|
8,4 B | 1 |
| FY2027 |
€ 5,97
€ 5,76 – € 6,28
|
8,1 B | 7 |
| FY2026 |
€ 5,27
€ 5,16 – € 5,38
|
7,7 B | 7 |
Belangrijkste Punten
Revenue grew 4,82% annually over 5 years — modest growth
Earnings grew 17,04% over the past year
ROE of 25,52% indicates high profitability
Generating 538,26M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,31%
Capital efficient — spends only 3,12% of revenue on capex
Groei
Revenue Growth (5Y)
4,82%
Revenue (1Y)0,51%
Earnings (1Y)17,04%
FCF Growth (3Y)29,16%
Kwaliteit
Return on Equity
25,52%
ROIC11,62%
Net Margin9,34%
Op. Margin12,29%
Veiligheid
Debt / Equity
1,03
Current Ratio2,16
Interest Coverage9,39
Waardering
P/E Ratio
17,91
P/B Ratio4,27
EV/EBITDA16,54
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,51% | Revenue Growth (3Y) | 0,80% |
| Earnings Growth (1Y) | 17,04% | Earnings Growth (3Y) | 19,95% |
| Revenue Growth (5Y) | 4,82% | Earnings Growth (5Y) | 8,19% |
| Profitability | |||
| Revenue (TTM) | 7,37B | Net Income (TTM) | 688,69M |
| ROE | 25,52% | ROA | 8,86% |
| Gross Margin | 41,38% | Operating Margin | 12,29% |
| Net Margin | 9,34% | Free Cash Flow (TTM) | 538,26M |
| ROIC | 11,62% | FCF Growth (3Y) | 29,16% |
| Safety | |||
| Debt / Equity | 1,03 | Current Ratio | 2,16 |
| Interest Coverage | 9,39 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 17,91 | P/B Ratio | 4,27 |
| P/S Ratio | 1,67 | PEG Ratio | 1,21 |
| EV/EBITDA | 16,54 | Dividend Yield | 0,02% |
| Market Cap | 12,33B | Enterprise Value | 14,99B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 7,37B | 7,34B | 7,26B | 6,71B | 6,11B |
| Net Income | 688,69M | 588,40M | 478,69M | 491,48M | 502,64M |
| EPS (Diluted) | 5,35 | 4,56 | 3,72 | 3,79 | 3,87 |
| Gross Profit | 3,05B | 3,01B | 2,75B | 2,41B | 2,41B |
| Operating Income | 906,34M | 883,26M | 781,62M | 630,01M | 728,09M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,78B | 6,59B | 6,78B | 6,71B | 6,25B |
| Total Liabilities | 4,89B | 4,07B | 4,64B | 4,72B | 4,51B |
| Shareholders' Equity | 2,89B | 2,51B | 2,14B | 1,98B | 1,74B |
| Total Debt | 2,96B | 2,41B | 2,97B | 2,95B | 2,64B |
| Cash & Equivalents | 302,14M | 237,38M | 215,79M | 201,67M | 246,70M |
| Current Assets | 3,17B | 2,90B | 3,18B | 3,15B | 2,78B |
| Current Liabilities | 1,47B | 1,47B | 1,49B | 2,02B | 1,33B |