Terug
Dagbereik
€ 179,23
€ 192,16
52-Weeksbereik
€ 90,56
€ 229,30
Volume
749.544
50D / 200D Gem.
€ 188,60
/
€ 155,62
Vorige Slotkoers
€ 183,94
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 45,1 | 14,4 |
| P/B | 1,8 | 1,9 |
| ROE % | 4,3 | 11,4 |
| Net Margin % | 4,7 | 6,5 |
| Rev Growth 5Y % | 11,7 | 8,4 |
| D/E | 0,7 | 0,6 |
Koersdoel Analisten
Hold
€ 217,50
+14.8%
Low: € 160,00
High: € 253,00
Forward K/W
17,3
Forward WPA
€ 10,66
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 14,95
€ 14,34 – € 15,32
|
7,1 B | 1 |
| FY2027 |
€ 13,31
€ 12,58 – € 13,69
|
6,8 B | 6 |
| FY2026 |
€ 10,66
€ 10,48 – € 10,80
|
6,1 B | 7 |
Belangrijkste Punten
Revenue grew 11,72% annually over 5 years — strong growth
Earnings grew 42,46% over the past year
ROE of 4,27% is below average
Generating 893,10M in free cash flow
P/E of 45,08 — premium valuation
PEG of 0,77 suggests growth is underpriced
Groei
Revenue Growth (5Y)
11,72%
Revenue (1Y)-1,65%
Earnings (1Y)42,46%
FCF Growth (3Y)22,39%
Kwaliteit
Return on Equity
4,27%
ROIC4,32%
Net Margin4,71%
Op. Margin11,55%
Veiligheid
Debt / Equity
0,74
Current Ratio2,15
Interest Coverage1,96
Waardering
P/E Ratio
45,08
P/B Ratio1,84
EV/EBITDA25,00
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,65% | Revenue Growth (3Y) | -2,56% |
| Earnings Growth (1Y) | 42,46% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 11,72% | Earnings Growth (5Y) | 5,04% |
| Profitability | |||
| Revenue (TTM) | 5,93B | Net Income (TTM) | 279,50M |
| ROE | 4,27% | ROA | 2,01% |
| Gross Margin | 37,37% | Operating Margin | 11,55% |
| Net Margin | 4,71% | Free Cash Flow (TTM) | 893,10M |
| ROIC | 4,32% | FCF Growth (3Y) | 22,39% |
| Safety | |||
| Debt / Equity | 0,74 | Current Ratio | 2,15 |
| Interest Coverage | 1,96 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 45,08 | P/B Ratio | 1,84 |
| P/S Ratio | 2,12 | PEG Ratio | 0,77 |
| EV/EBITDA | 25,00 | Dividend Yield | 0,01% |
| Market Cap | 12,60B | Enterprise Value | 17,13B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,93B | 6,03B | 6,25B | 5,22B | 3,81B |
| Net Income | 279,50M | 196,20M | -57,40M | 488,90M | 229,60M |
| EPS (Diluted) | 4,22 | 2,94 | -0,87 | 7,29 | 4,81 |
| Gross Profit | 2,22B | 2,20B | 2,11B | 1,70B | 1,07B |
| Operating Income | 685,30M | 684,50M | 601,70M | 718,80M | 351,50M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13,92B | 14,03B | 15,43B | 10,27B | 10,37B |
| Total Liabilities | 7,07B | 7,77B | 9,07B | 3,85B | 3,96B |
| Shareholders' Equity | 6,84B | 6,26B | 6,34B | 6,39B | 6,37B |
| Total Debt | 5,06B | 5,61B | 6,55B | 2,14B | 2,04B |
| Cash & Equivalents | 521,70M | 393,50M | 574,00M | 688,50M | 672,80M |
| Current Assets | 2,71B | 2,75B | 3,38B | 3,00B | 2,81B |
| Current Liabilities | 1,26B | 1,22B | 1,33B | 1,00B | 1,10B |