Terug
Dagbereik
€ 9,19
€ 9,35
52-Weeksbereik
€ 6,56
€ 10,32
Volume
62.879
50D / 200D Gem.
€ 8,21
/
€ 7,77
Vorige Slotkoers
€ 9,39
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 78,6 | 5,7 |
| P/B | 1,7 | 1,3 |
| ROE % | 2,2 | 9,4 |
| Net Margin % | 4,9 | 6,5 |
| Rev Growth 5Y % | 18,6 | 5,1 |
| D/E | 1,1 | 0,7 |
Koersdoel Analisten
Hold
€ 11,50
+23.8%
Forward K/W
93,9
Forward WPA
€ 0,10
WPA Groei (sch.)
+0,0%
Omzet Sch.
170 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 0,11
€ 0,10 – € 0,12
|
180 M | 1 |
| FY2026 |
€ 0,10
€ 0,10 – € 0,10
|
170 M | 1 |
Belangrijkste Punten
Revenue grew 18,59% annually over 5 years — strong growth
Earnings grew 1101,65% over the past year
ROE of 2,16% is below average
Negative free cash flow of -51,28M
P/E of 78,64 — premium valuation
PEG of 0,06 suggests growth is underpriced
Groei
Revenue Growth (5Y)
18,59%
Revenue (1Y)9,56%
Earnings (1Y)1101,65%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
2,16%
ROIC3,47%
Net Margin4,88%
Op. Margin22,09%
Veiligheid
Debt / Equity
1,08
Current Ratio1,20
Interest Coverage1,60
Waardering
P/E Ratio
78,64
P/B Ratio1,67
EV/EBITDA28,01
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9,56% | Revenue Growth (3Y) | 13,92% |
| Earnings Growth (1Y) | 1101,65% | Earnings Growth (3Y) | 74,70% |
| Revenue Growth (5Y) | 18,59% | Earnings Growth (5Y) | -4,33% |
| Profitability | |||
| Revenue (TTM) | 158,71M | Net Income (TTM) | 7,75M |
| ROE | 2,16% | ROA | 0,90% |
| Gross Margin | 63,81% | Operating Margin | 22,09% |
| Net Margin | 4,88% | Free Cash Flow (TTM) | -51,28M |
| ROIC | 3,47% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,08 | Current Ratio | 1,20 |
| Interest Coverage | 1,60 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 78,64 | P/B Ratio | 1,67 |
| P/S Ratio | 3,84 | PEG Ratio | 0,06 |
| EV/EBITDA | 28,01 | Dividend Yield | 0,00% |
| Market Cap | 609,43M | Enterprise Value | 981,90M |
Income Statement
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 158,71M | 144,86M | 122,29M | 107,84M | 80,25M |
| Net Income | 7,75M | 644.937,0 | 2,54M | 13,08M | 9,25M |
| EPS (Diluted) | 0,12 | 0,01 | 0,04 | 0,22 | 0,21 |
| Gross Profit | 101,28M | 89,38M | 74,30M | 63,65M | 47,39M |
| Operating Income | 35,06M | 24,58M | 21,06M | 19,35M | 18,33M |
Balance Sheet
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 865,13M | 783,53M | 754,08M | 684,27M | 461,86M |
| Total Liabilities | 498,93M | 429,05M | 404,42M | 336,82M | 267,49M |
| Shareholders' Equity | 364,88M | 352,99M | 348,36M | 346,39M | 193,36M |
| Total Debt | 393,86M | 337,51M | 318,56M | 269,86M | 212,53M |
| Cash & Equivalents | 21,39M | 18,13M | 14,90M | 17,81M | 9,21M |
| Current Assets | 79,28M | 70,91M | 66,81M | 59,44M | 39,27M |
| Current Liabilities | 65,84M | 60,37M | 54,55M | 41,06M | 25,38M |