Terug
Dagbereik
€ 21,28
€ 22,11
52-Weeksbereik
€ 16,80
€ 31,68
Volume
513.777
50D / 200D Gem.
€ 26,45
/
€ 23,82
Vorige Slotkoers
€ 22,18
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 25,4 | 11,2 |
| P/B | 3,1 | 1,4 |
| ROE % | 13,0 | 10,7 |
| Net Margin % | 5,0 | 5,1 |
| Rev Growth 5Y % | 8,3 | 8,3 |
| D/E | 0,1 | 0,8 |
Koersdoel Analisten
Hold
€ 29,10
+32.4%
Low: € 21,00
High: € 35,00
Forward K/W
24,3
Forward WPA
€ 0,91
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,3 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 1,41
€ 1,40 – € 1,42
|
1,6 B | 2 |
| FY2027 |
€ 1,11
€ 0,90 – € 1,32
|
1,4 B | 10 |
| FY2026 |
€ 0,91
€ 0,80 – € 1,13
|
1,3 B | 10 |
Belangrijkste Punten
Revenue grew 8,29% annually over 5 years — modest growth
Earnings grew 24,52% over the past year
ROE of 12,98% — decent returns on equity
Debt/Equity of 0,06 — conservative balance sheet
Generating 47,99M in free cash flow
Capital efficient — spends only 0,93% of revenue on capex
Groei
Revenue Growth (5Y)
8,29%
Revenue (1Y)8,48%
Earnings (1Y)24,52%
FCF Growth (3Y)10,73%
Kwaliteit
Return on Equity
12,98%
ROIC10,22%
Net Margin5,03%
Op. Margin6,06%
Veiligheid
Debt / Equity
0,06
Current Ratio2,81
Interest Coverage0,00
Waardering
P/E Ratio
25,40
P/B Ratio3,06
EV/EBITDA17,60
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,48% | Revenue Growth (3Y) | 7,09% |
| Earnings Growth (1Y) | 24,52% | Earnings Growth (3Y) | 48,07% |
| Revenue Growth (5Y) | 8,29% | Earnings Growth (5Y) | -11,33% |
| Profitability | |||
| Revenue (TTM) | 1,23B | Net Income (TTM) | 61,71M |
| ROE | 12,98% | ROA | 8,07% |
| Gross Margin | 53,50% | Operating Margin | 6,06% |
| Net Margin | 5,03% | Free Cash Flow (TTM) | 47,99M |
| ROIC | 10,22% | FCF Growth (3Y) | 10,73% |
| Safety | |||
| Debt / Equity | 0,06 | Current Ratio | 2,81 |
| Interest Coverage | 0,00 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 25,40 | P/B Ratio | 3,06 |
| P/S Ratio | 1,28 | PEG Ratio | 1,44 |
| EV/EBITDA | 17,60 | Dividend Yield | 0,00% |
| Market Cap | 1,57B | Enterprise Value | 1,31B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,23B | 1,13B | 1,07B | 1,10B | 891,39M |
| Net Income | 61,71M | 49,56M | 28,15M | 58,70M | 99,84M |
| EPS (Diluted) | 0,86 | 0,69 | 0,38 | 0,79 | 1,34 |
| Gross Profit | 655,78M | 593,27M | 554,20M | 592,32M | 489,82M |
| Operating Income | 74,26M | 51,42M | 22,13M | 73,14M | 105,29M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 765,00M | 665,55M | 608,89M | 579,32M | 480,41M |
| Total Liabilities | 252,47M | 227,76M | 223,75M | 199,75M | 163,40M |
| Shareholders' Equity | 512,54M | 438,19M | 385,14M | 379,57M | 317,01M |
| Total Debt | 32,46M | 40,73M | 40,99M | 24,50M | 6,94M |
| Cash & Equivalents | 292,26M | 256,60M | 245,45M | 234,72M | 218,46M |
| Current Assets | 647,03M | 561,09M | 528,59M | 518,22M | 439,84M |
| Current Liabilities | 230,55M | 196,10M | 189,62M | 181,09M | 160,22M |