Terug
Dagbereik
€ 13,39
€ 13,85
52-Weeksbereik
€ 12,76
€ 19,21
Volume
241.711
50D / 200D Gem.
€ 15,02
/
€ 14,92
Vorige Slotkoers
€ 13,95
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 8,4 | 10,9 |
| P/B | 0,4 | 0,8 |
| ROE % | 4,8 | 6,1 |
| Net Margin % | 29,7 | 19,9 |
| Rev Growth 5Y % | 19,8 | 7,0 |
| D/E | 1,9 | 0,9 |
Koersdoel Analisten
Hold
€ 15,50
+15.3%
Low: € 14,00
High: € 17,00
Forward K/W
8,16
Forward WPA
€ 1,71
WPA Groei (sch.)
+0,0%
Omzet Sch.
395,87M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,89
€ 1,79 – € 2,03
|
538,30M | 1 |
| FY2029 |
€ 1,88
€ 1,77 – € 2,02
|
487,63M | 1 |
| FY2028 |
€ 1,83
€ 1,73 – € 1,97
|
445,47M | 2 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-11 | € 0,41 | € 0,42 | +2,2% |
| 2025-11-05 | € 0,40 | € 0,41 | +2,5% |
| 2025-08-05 | € 0,39 | € 0,39 | 0,0% |
| 2025-05-06 | € 0,43 | € 0,44 | +2,3% |
| 2025-02-05 | € 0,36 | € 0,36 | 0,0% |
| 2024-10-28 | € 0,37 | € 0,37 | 0,0% |
| 2024-07-29 | € 0,37 | € 0,41 | +10,8% |
| 2024-05-06 | € 0,39 | € 0,43 | +10,3% |
Dividend History
7 yr streakYield
0,05%
Payout Ratio
0,44%
Growth (3Y)
20,63%
Growth (5Y)
10,49%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 31, 2026 | Apr 15, 2026 | € 0,18 | 5,27% |
| Dec 30, 2025 | Jan 15, 2026 | € 0,18 | 5,21% |
| Sep 30, 2025 | Oct 15, 2025 | € 0,18 | 4,57% |
| Jun 30, 2025 | Jul 15, 2025 | € 0,18 | 4,55% |
| Mar 31, 2025 | Apr 15, 2025 | € 0,18 | 3,78% |
| Dec 30, 2024 | Jan 15, 2025 | € 0,18 | 3,86% |
| Sep 30, 2024 | Oct 15, 2024 | € 0,18 | 2,70% |
| Jun 28, 2024 | Jul 15, 2024 | € 0,18 | 3,67% |
| Mar 27, 2024 | Apr 15, 2024 | € 0,18 | 3,51% |
| Dec 28, 2023 | Jan 16, 2024 | € 0,18 | 4,96% |
| Sep 28, 2023 | Oct 13, 2023 | € 0,18 | 6,72% |
| Jun 29, 2023 | Jul 14, 2023 | € 0,18 | 5,88% |
| Mar 29, 2023 | Mar 30, 2023 | € 0,18 | 5,18% |
| Dec 29, 2022 | Jan 13, 2023 | € 0,03 | 4,24% |
| Aug 31, 2022 | Sep 15, 2022 | € 0,13 | 3,73% |
| May 31, 2022 | Jun 15, 2022 | € 0,13 | 3,16% |
| Feb 28, 2022 | Mar 15, 2022 | € 0,13 | 2,31% |
| Nov 30, 2021 | Dec 15, 2021 | € 0,13 | 1,92% |
| Aug 31, 2021 | Sep 15, 2021 | € 0,13 | 1,49% |
| May 28, 2021 | Jun 15, 2021 | € 0,13 | 1,84% |
Belangrijkste Punten
Revenue grew 19,83% annually over 5 years — strong growth
ROE of 4,82% is below average
Net margin of 29,69% shows strong profitability
Generating 47,81M in free cash flow
P/E of 8,43 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 14,40%
Groei
Revenue Growth (5Y)
19,83%
Revenue (1Y)5,43%
Earnings (1Y)8,23%
FCF Growth (3Y)76,26%
Kwaliteit
Return on Equity
4,82%
ROIC3,34%
Net Margin29,69%
Op. Margin79,78%
Veiligheid
Debt / Equity
1,87
Current Ratio17,86
Interest Coverage1,49
Waardering
P/E Ratio
8,43
Forward P/E8,16
P/B Ratio0,40
EV/EBITDA17,67
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,43% | Revenue Growth (3Y) | 4,57% |
| Earnings Growth (1Y) | 8,23% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 19,83% | Earnings Growth (5Y) | 11,86% |
| Profitability | |||
| Revenue (TTM) | 385,55M | Net Income (TTM) | 114,47M |
| ROE | 4,82% | ROA | 1,58% |
| Gross Margin | 94,33% | Operating Margin | 79,78% |
| Net Margin | 29,69% | Free Cash Flow (TTM) | 47,81M |
| ROIC | 3,34% | FCF Growth (3Y) | 76,26% |
| Safety | |||
| Debt / Equity | 1,87 | Current Ratio | 17,86 |
| Interest Coverage | 1,49 | ||
| Dividends | |||
| Dividend Yield | 0,05% | Payout Ratio | 0,44% |
| Dividend Growth (3Y) | 20,63% | Dividend Growth (5Y) | 10,49% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 8,43 | Forward P/E | 8,16 |
| P/B Ratio | 0,40 | P/S Ratio | 2,50 |
| PEG Ratio | 1,06 | Forward PEG | N/A |
| EV/EBITDA | 17,67 | Fwd EV/EBITDA | 17,07 |
| Forward P/S | 2,44 | Fwd Earnings Yield | 12,25% |
| FCF Yield | 4,96% | ||
| Market Cap | 964,41M | Enterprise Value | 5,43B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 385,55M | 365,69M | 352,58M | 270,31M | 187,01M |
| Net Income | 114,47M | 105,76M | -54,97M | 135,42M | 73,12M |
| EPS (Diluted) | 1,59 | 1,48 | -0,82 | 2,17 | 1,32 |
| Gross Profit | 363,70M | 361,46M | 347,93M | 267,20M | 184,35M |
| Operating Income | 307,58M | 87,08M | -77,08M | 135,63M | 65,46M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,25B | 6,90B | 6,55B | 5,85B | 4,52B |
| Total Liabilities | 4,81B | 4,53B | 4,25B | 3,69B | 2,83B |
| Shareholders' Equity | 2,41B | 2,34B | 2,23B | 2,14B | 1,68B |
| Total Debt | 4,49B | 4,23B | 3,97B | 3,53B | 2,70B |
| Cash & Equivalents | 21,71M | 8,35M | 18,76M | 20,07M | 29,62M |
| Current Assets | 2,43B | 2,18B | 1,97B | 1,58B | 954,16M |
| Current Liabilities | 136,30M | 117,51M | 101,14M | 80,35M | 48,89M |