Retour
Fourchette du Jour
61,52 €
64,57 €
Fourchette 52 Semaines
52,00 €
89,62 €
Volume
411 747
Moyenne 50J / 200J
61,93 €
/
70,38 €
Clôture Précédente
60,04 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (609 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 18,0 | 11,1 |
| P/B | 2,0 | 1,4 |
| ROE % | 11,1 | 10,7 |
| Net Margin % | 0,8 | 5,1 |
| Rev Growth 5Y % | 5,2 | 8,3 |
| D/E | 4,0 | 0,8 |
Objectif de Cours des Analystes
Hold
73,00 €
+16.2%
Low: 67,00 €
High: 90,00 €
P/E Prévisionnel
9,4
BPA Prévisionnel
6,66 €
Croissance BPA (est.)
+0,0%
CA Est.
16 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
7,49 €
7,21 € – 7,77 €
|
18 B | 2 |
| FY2027 |
7,29 €
6,99 € – 7,40 €
|
16 B | 6 |
| FY2026 |
6,66 €
6,35 € – 6,90 €
|
16 B | 6 |
Points Clés
Revenue grew 5,15% annually over 5 years — modest growth
Earnings declined -45,05% over the past year
ROE of 11,14% — decent returns on equity
Debt/Equity of 3,96 — high leverage
Generating 417,50M in free cash flow
Cash machine — converts 351,73% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
5,15%
Revenue (1Y)6,53%
Earnings (1Y)-45,05%
FCF Growth (3Y)N/A
Qualité
Return on Equity
11,14%
ROIC7,67%
Net Margin0,78%
Op. Margin3,57%
Sécurité
Debt / Equity
3,96
Current Ratio1,09
Interest Coverage2,78
Valorisation
P/E Ratio
18,00
P/B Ratio2,00
EV/EBITDA11,75
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,53% | Revenue Growth (3Y) | 2,68% |
| Earnings Growth (1Y) | -45,05% | Earnings Growth (3Y) | -18,38% |
| Revenue Growth (5Y) | 5,15% | Earnings Growth (5Y) | -23,63% |
| Profitability | |||
| Revenue (TTM) | 15,15B | Net Income (TTM) | 118,70M |
| ROE | 11,14% | ROA | 1,99% |
| Gross Margin | 14,65% | Operating Margin | 3,57% |
| Net Margin | 0,78% | Free Cash Flow (TTM) | 417,50M |
| ROIC | 7,67% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 3,96 | Current Ratio | 1,09 |
| Interest Coverage | 2,78 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 18,00 | P/B Ratio | 2,00 |
| P/S Ratio | 0,14 | PEG Ratio | -0,39 |
| EV/EBITDA | 11,75 | Dividend Yield | 0,02% |
| Market Cap | 2,14B | Enterprise Value | 6,36B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 15,15B | 14,22B | 14,37B | 14,00B | 12,40B |
| Net Income | 118,70M | 216,00M | 178,20M | 88,50M | 348,90M |
| EPS (Diluted) | 3,42 | 6,18 | 4,96 | 2,23 | 8,06 |
| Gross Profit | 2,22B | 2,04B | 2,10B | 2,19B | 1,81B |
| Operating Income | 541,30M | 459,70M | 523,60M | 635,00M | 537,40M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,97B | 5,90B | 5,36B | 4,98B | 4,98B |
| Total Liabilities | 4,90B | 4,83B | 4,47B | 4,08B | 3,90B |
| Shareholders' Equity | 1,07B | 1,06B | 891,90M | 895,20M | 1,08B |
| Total Debt | 4,23B | 4,13B | 3,86B | 3,49B | 3,32B |
| Cash & Equivalents | 6,30M | 44,00M | 28,90M | 229,20M | 299,40M |
| Current Assets | 2,83B | 2,89B | 2,52B | 2,21B | 2,08B |
| Current Liabilities | 2,60B | 2,64B | 2,29B | 1,85B | 1,89B |