Skip to main content
Back
Watch Compare

Silvercrest Asset Management Group Inc.

Data quality: 100%
SAMG
Nasdaq Financial Services Security & Commodity Brokers
$13.04
▼ $0.06 (-0.46%)
Mkt Cap: 105.90 M
Price
$13.04
Mkt Cap
105.90 M
Day Range
$12.79 — $13.09
52-Week Range
$12.79 — $16.99
Volume
14,549
Open $12.96
50D / 200D Avg
$14.56
10.42% below
50D / 200D Avg
$15.21
14.27% below

Quick Summary

Key Takeaways

Revenue declined -1.22% annually over 5 years
Earnings declined -48.77% over the past year
Generating 14.98 M in free cash flow
Cash machine — converts 306.55% of earnings into free cash flow
Capital efficient — spends only 2.90% of revenue on capex
ROIC of 4.39% — low return on invested capital

Growth

Revenue Growth (5Y)
-1.22%
Below sector avg (6.38%)
Revenue (1Y)1.35%
Earnings (1Y)-48.77%
FCF Growth (3Y)-6.41%

Quality

Return on Equity
7.91%
Below sector avg (10.70%)
ROIC4.39%
Net Margin3.90%
Op. Margin7.44%

Safety

Debt / Equity
N/A
Current RatioN/A
Interest Coverage66.13

Valuation

PE (TTM)
21.68
Above sector avg (12.63)
P/B Ratio1.80
EV/EBITDA5.94
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Financial Services sector median (1096 peers)
Metric Stock Sector Median
P/E 21.7 12.6
P/B 1.8 1.4
ROE % 7.9 10.7
Net Margin % 3.9 14.8
Rev Growth 5Y % -1.2 6.4
D/E — 0.5

ETFs Holding This Stock

EES logo EES WisdomTree U.S. SmallCap Fund
0.01% weight
AVSC logo AVSC Avantis U.S. Small Cap Equity ETF
0.00% weight

All Fundamental Metrics
Growth
Revenue Growth (1Y) 1.35% Revenue Growth (3Y) 3.31%
Earnings Growth (1Y) -48.77% Earnings Growth (3Y) -26.71%
Revenue Growth (5Y) -1.22% Earnings Growth (5Y) -24.07%
Profitability
Revenue (TTM) 125.32 M Net Income (TTM) 4.89 M
ROE 7.91% ROA 3.15%
Gross Margin N/A Operating Margin 7.44%
Net Margin 3.90% Free Cash Flow (TTM) 14.98 M
ROIC 4.39% FCF Growth (3Y) -6.41%
Safety
Debt / Equity N/A Current Ratio N/A
Interest Coverage 66.13 Asset Turnover 0.81
Working Capital N/A Tangible Book Value -19.79 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 21.68 Forward P/E N/A
P/B Ratio 1.80 P/S Ratio 0.85
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 5.94 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 14.14%
Market Cap 105.90 M Enterprise Value 69.77 M
Per Share
EPS (Diluted TTM) 0.56 Revenue / Share 15.43
FCF / Share 1.84 OCF / Share 2.29
EPS CAGR (1Y) -44.00% EPS CAGR (5Y) -22.09%
EPS CAGR (10Y) -1.12%
Efficiency
CapEx / Revenue 2.90% FCF Conversion 306.55%
SBC-Adj. FCF 13.41 M Growth Momentum 2.57

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 125.32 M 123.65 M 117.41 M 123.22 M 131.60 M
Net Income 4.89 M 9.54 M 9.09 M 18.83 M 14.69 M
EPS (Diluted) 0.56 1.00 0.96 1.92 1.52
Gross Profit — — — — —
Operating Income 9.33 M 17.63 M 18.82 M 38.56 M 30.52 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses — — — — —
D&A 2.42 M 4.15 M 4.01 M 3.88 M 3.92 M
Interest Expense 141,000.0 144,000.0 421,000.0 416,000.0 383,000.0
Income Tax 2.99 M 4.56 M 4.31 M 7.61 M 6.92 M

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 166.61 M 194.43 M 199.57 M 212.68 M 229.32 M
Total Liabilities 81.72 M 74.74 M 77.76 M 86.84 M 112.51 M
Shareholders' Equity 50.27 M 80.70 M 82.74 M 84.59 M 80.35 M
Total Debt — — — — —
Cash & Equivalents 44.07 M 68.61 M 70.30 M 77.43 M 85.74 M
Current Assets — — — — —
Current Liabilities — — — — —