Skip to main content
Retour
Watch Compare

Silvercrest Asset Management Group Inc.

Qualité des données : 100%
SAMG
NASDAQ Financial Services Security & Commodity Brokers
13,06 €
▼ 0,10 € (-0,76%)
Cap. Boursière: 105,90 M
Prix
13,04 €
Cap. Boursière
105,90 M
Fourchette du Jour
—
Fourchette 52 Semaines
—
Volume
—
Ouverture —
Moyenne 50J / 200J
—
Moyenne 50J / 200J
—

Quick Summary

Points Clés

Revenue declined -1,22% annually over 5 years
Earnings declined -48,77% over the past year
Generating 14,98 M in free cash flow
Cash machine — converts 306,55% of earnings into free cash flow
Capital efficient — spends only 2,90% of revenue on capex
ROIC of 4,39% — low return on invested capital

Croissance

Revenue Growth (5Y)
-1,22%
En dessous de la moyenne du secteur (5,76%)
Revenue (1Y)1,35%
Earnings (1Y)-48,77%
FCF Growth (3Y)-6,41%

Qualité

Return on Equity
7,91%
En dessous de la moyenne du secteur (9,22%)
ROIC4,39%
Net Margin3,90%
Op. Margin7,44%

Sécurité

Debt / Equity
N/A
Current RatioN/A
Interest Coverage66,13

Valorisation

PE (TTM|NTM|2027)
21,68 | 11,87 | 11,85
Au-dessus de la moyenne du secteur (11,12)
P/B Ratio1,80
EV/EBITDA5,94
Dividend Yield6,37%

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Financial Services (2698 pairs)
Métrique Action Médiane du Secteur
P/E 21,7 11,1
P/B 1,8 1,2
ROE % 7,9 9,2
Net Margin % 3,9 9,4
Rev Growth 5Y % -1,2 5,8
D/E — 0,5

Objectif de Cours des Analystes

1 analyste
Buy
Actuel
13,06 €
+53.1%
Objectif
20,00 €
20,00 €
20,00 €
20,00 €
Prévisions
P/E Prévisionnel 11,87
BPA Prévisionnel 1,10 €
Croissance BPA (est.) +25,0%
CA Est. 133,65 M

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2027 1,10 €
1,10 € – 1,10 €
 133,65 M 1
FY2026 0,88 €
0,88 € – 0,88 €
 124,81 M 1

Surprises de Résultats

Derniers 4 trimestres
Trimestre BPA Est. BPA Réel Surprise
Q42025 0,21 € 0,18 € -14,3%
Q32025 0,29 € 0,19 € -34,5%
Q22025 0,30 € 0,25 € -16,7%
Q12025 0,31 € 0,27 € -12,9%

ETFs Holding This Stock

PRCGX PRCGX
2,60% weight
KSDVX KSDVX
1,06% weight
WMMAX WMMAX
0,46% weight
WEMMX WEMMX
0,46% weight
WMMCX WMMCX
0,46% weight
WEIMX WEIMX
0,46% weight
BPSCX BPSCX
0,35% weight
BPSIX BPSIX
0,35% weight
BRSIX BRSIX
0,27% weight
WSMVX WSMVX
0,23% weight

Dividend History

13 yr streak

Yield

6,37%

Payout Ratio

148,21%

Growth (3Y)

5,42%

Growth (5Y)

5,08%

Ex-Date Payment Date Amount Yield
Mar 13, 2026 — 0,21 € N/A
Dec 12, 2025 — 0,21 € N/A
Sep 12, 2025 — 0,21 € N/A
Jun 13, 2025 — 0,20 € N/A
Mar 14, 2025 — 0,20 € N/A
Dec 13, 2024 — 0,20 € N/A
Sep 13, 2024 — 0,20 € N/A
Jun 14, 2024 — 0,19 € N/A
Mar 07, 2024 — 0,19 € N/A
Dec 07, 2023 — 0,19 € N/A
Sep 07, 2023 — 0,19 € N/A
Jun 08, 2023 — 0,18 € N/A
Mar 09, 2023 — 0,18 € N/A
Dec 08, 2022 — 0,18 € N/A
Sep 15, 2022 — 0,18 € N/A
Jun 09, 2022 — 0,17 € N/A
Mar 10, 2022 — 0,17 € N/A
Dec 09, 2021 — 0,17 € N/A
Sep 09, 2021 — 0,17 € N/A
Jun 10, 2021 — 0,16 € N/A

All Fundamental Metrics
Growth
Revenue Growth (1Y) 1,35% Revenue Growth (3Y) 3,31%
Earnings Growth (1Y) -48,77% Earnings Growth (3Y) -26,71%
Revenue Growth (5Y) -1,22% Earnings Growth (5Y) -24,07%
Profitability
Revenue (TTM) 125,32 M Net Income (TTM) 4,89 M
ROE 7,91% ROA 3,15%
Gross Margin N/A Operating Margin 7,44%
Net Margin 3,90% Free Cash Flow (TTM) 14,98 M
ROIC 4,39% FCF Growth (3Y) -6,41%
Safety
Debt / Equity N/A Current Ratio N/A
Interest Coverage 66,13 Asset Turnover 0,81
Working Capital N/A Tangible Book Value -19,79 M
Dividends
Dividend Yield 6,37% Payout Ratio 148,21%
Dividend Growth (3Y) 5,42% Dividend Growth (5Y) 5,08%
Consecutive Div Years 13 yrs
Valuation
P/E Ratio 21,68 Forward P/E 11,87
P/B Ratio 1,80 P/S Ratio 0,85
PEG Ratio N/A Forward PEG 0,47
EV/EBITDA 5,94 Fwd EV/EBITDA N/A
Forward P/S 0,79 Fwd Earnings Yield 8,42%
FCF Yield 14,14%
Market Cap 105,90 M Enterprise Value 69,77 M
Per Share
EPS (Diluted TTM) 0,56 Revenue / Share 15,43
FCF / Share 1,84 OCF / Share 2,29
EPS CAGR (1Y) -44,00% EPS CAGR (5Y) -22,09%
EPS CAGR (10Y) -1,12%
Efficiency
CapEx / Revenue 2,90% FCF Conversion 306,55%
SBC-Adj. FCF 13,41 M Growth Momentum 2,57

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 125,32 M 123,65 M 117,41 M 123,22 M 131,60 M
Net Income 4,89 M 9,54 M 9,09 M 18,83 M 14,69 M
EPS (Diluted) 0,56 1,00 0,96 1,92 1,52
Gross Profit — — — — —
Operating Income 9,33 M 17,63 M 18,82 M 38,56 M 30,52 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses — — — — —
D&A 2,42 M 4,15 M 4,01 M 3,88 M 3,92 M
Interest Expense 141 000,0 144 000,0 421 000,0 416 000,0 383 000,0
Income Tax 2,99 M 4,56 M 4,31 M 7,61 M 6,92 M

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 166,61 M 194,43 M 199,57 M 212,68 M 229,32 M
Total Liabilities 81,72 M 74,74 M 77,76 M 86,84 M 112,51 M
Shareholders' Equity 50,27 M 80,70 M 82,74 M 84,59 M 80,35 M
Total Debt — — — — —
Cash & Equivalents 44,07 M 68,61 M 70,30 M 77,43 M 85,74 M
Current Assets — — — — —
Current Liabilities — — — — —