Retour
Fourchette du Jour
166,58 €
173,93 €
Fourchette 52 Semaines
166,58 €
245,16 €
Volume
1 052 166
Moyenne 50J / 200J
190,01 €
/
203,04 €
Clôture Précédente
171,98 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Real Estate (361 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 16,7 | 11,1 |
| P/B | — | 0,8 |
| ROE % | — | 6,1 |
| Net Margin % | 37,4 | 19,9 |
| Rev Growth 5Y % | 5,1 | 7,0 |
| D/E | — | 0,9 |
Objectif de Cours des Analystes
Hold
224,80 €
+34.8%
Low: 205,00 €
High: 260,00 €
P/E Prévisionnel
22,7
BPA Prévisionnel
7,59 €
Croissance BPA (est.)
+0,0%
CA Est.
2,8 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
8,34 €
8,24 € – 8,46 €
|
3,3 B | 1 |
| FY2029 |
8,85 €
8,74 € – 8,97 €
|
3,1 B | 1 |
| FY2028 |
9,34 €
9,07 € – 9,51 €
|
3 B | 5 |
Points Clés
Revenue grew 5,08% annually over 5 years — modest growth
Earnings grew 40,57% over the past year
Net margin of 37,43% shows strong profitability
Generating 1,07B in free cash flow
PEG of 0,48 suggests growth is underpriced
Cash machine — converts 101,22% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
5,08%
Revenue (1Y)5,06%
Earnings (1Y)40,57%
FCF Growth (3Y)-9,69%
Qualité
Return on Equity
N/A
ROIC9,82%
Net Margin37,43%
Op. Margin48,67%
Sécurité
Debt / Equity
N/A
Current Ratio0,49
Interest Coverage2,93
Valorisation
P/E Ratio
16,74
P/B RatioN/A
EV/EBITDA23,74
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,06% | Revenue Growth (3Y) | 1,89% |
| Earnings Growth (1Y) | 40,57% | Earnings Growth (3Y) | 44,90% |
| Revenue Growth (5Y) | 5,08% | Earnings Growth (5Y) | 45,11% |
| Profitability | |||
| Revenue (TTM) | 2,82B | Net Income (TTM) | 1,05B |
| ROE | N/A | ROA | 9,10% |
| Gross Margin | 41,61% | Operating Margin | 48,67% |
| Net Margin | 37,43% | Free Cash Flow (TTM) | 1,07B |
| ROIC | 9,82% | FCF Growth (3Y) | -9,69% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,49 |
| Interest Coverage | 2,93 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 16,74 | P/B Ratio | N/A |
| P/S Ratio | 6,27 | PEG Ratio | 0,48 |
| EV/EBITDA | 23,74 | Dividend Yield | 0,02% |
| Market Cap | 17,64B | Enterprise Value | 32,53B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,82B | 2,68B | 2,71B | 2,63B | 2,31B |
| Net Income | 1,05B | 749,54M | 501,81M | 461,43M | 237,62M |
| EPS (Diluted) | 9,80 | 6,94 | 4,61 | 4,22 | 2,14 |
| Gross Profit | 1,17B | 2,07B | 2,08B | 1,94B | 1,74B |
| Operating Income | 1,37B | 1,44B | 923,66M | 925,41M | 782,50M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,58B | 11,42B | 10,18B | 10,59B | 9,80B |
| Total Liabilities | 16,35B | 16,47B | 15,31B | 15,83B | 15,07B |
| Shareholders' Equity | -4,85B | -5,11B | -5,17B | -5,28B | -5,28B |
| Total Debt | 15,32B | 15,76B | 14,46B | 15,17B | 14,52B |
| Cash & Equivalents | 432,37M | 189,84M | 208,55M | 143,71M | 367,28M |
| Current Assets | 1,10B | 1,98B | 484,27M | 482,73M | 614,45M |
| Current Liabilities | 2,24B | 1,80B | 1,36B | 696,76M | 616,33M |