Terug
Dagbereik
€ 13,20
€ 13,56
52-Weeksbereik
€ 11,89
€ 17,88
Volume
331.333
50D / 200D Gem.
€ 14,67
/
€ 14,51
Vorige Slotkoers
€ 13,39
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -8,2 | 5,6 |
| P/B | 2,1 | 1,3 |
| ROE % | -21,8 | 9,3 |
| Net Margin % | -3,5 | 6,4 |
| Rev Growth 5Y % | -15,2 | 5,1 |
| D/E | 10,2 | 0,7 |
Koersdoel Analisten
Hold
€ 25,74
+94.1%
Low: € 15,70
High: € 50,00
Forward K/W
12,0
Forward WPA
€ 1,12
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 2,90
€ 2,50 – € 3,30
|
3,6 B | 2 |
| FY2027 |
-€ 1,37
-€ 1,82 – -€ 1,05
|
3,3 B | 4 |
| FY2026 |
€ 1,12
€ 0,72 – € 1,68
|
3,5 B | 4 |
Belangrijkste Punten
Revenue declined -15,22% annually over 5 years
Earnings declined -136,13% over the past year
Debt/Equity of 10,20 — high leverage
Generating 115,00M in free cash flow
PEG of 0,07 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 4,54%
Groei
Revenue Growth (5Y)
-15,22%
Revenue (1Y)-10,68%
Earnings (1Y)-136,13%
FCF Growth (3Y)-10,32%
Kwaliteit
Return on Equity
-21,83%
ROIC2,33%
Net Margin-3,53%
Op. Margin4,86%
Veiligheid
Debt / Equity
10,20
Current Ratio2,42
Interest Coverage0,39
Waardering
P/E Ratio
-8,18
P/B Ratio2,07
EV/EBITDA29,67
Dividend Yield0,07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -10,68% | Revenue Growth (3Y) | 0,56% |
| Earnings Growth (1Y) | -136,13% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -15,22% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 3,17B | Net Income (TTM) | -112,00M |
| ROE | -21,83% | ROA | -1,88% |
| Gross Margin | 36,13% | Operating Margin | 4,86% |
| Net Margin | -3,53% | Free Cash Flow (TTM) | 115,00M |
| ROIC | 2,33% | FCF Growth (3Y) | -10,32% |
| Safety | |||
| Debt / Equity | 10,20 | Current Ratio | 2,42 |
| Interest Coverage | 0,39 | Dividend Yield | 0,07% |
| Valuation | |||
| P/E Ratio | -8,18 | P/B Ratio | 2,07 |
| P/S Ratio | 0,29 | PEG Ratio | 0,07 |
| EV/EBITDA | 29,67 | Dividend Yield | 0,07% |
| Market Cap | 916,51M | Enterprise Value | 4,57B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,17B | 3,55B | 3,13B | 3,93B | 6,13B |
| Net Income | -112,00M | 310,00M | -291,00M | 2,65B | -414,00M |
| EPS (Diluted) | -1,61 | 4,69 | -4,47 | 37,53 | -5,52 |
| Gross Profit | 1,15B | 1,83B | 1,47B | 1,85B | 1,69B |
| Operating Income | 154,00M | 551,00M | -331,00M | 3,98B | 95,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,95B | 5,89B | 6,09B | 6,70B | 12,54B |
| Total Liabilities | 5,58B | 5,37B | 5,86B | 6,02B | 14,25B |
| Shareholders' Equity | 443,00M | 583,00M | 285,00M | 748,00M | -1,77B |
| Total Debt | 4,52B | 4,28B | 4,35B | 4,44B | 12,58B |
| Cash & Equivalents | 866,00M | 697,00M | 662,00M | 884,00M | 816,00M |
| Current Assets | 1,70B | 1,49B | 1,48B | 1,68B | 2,47B |
| Current Liabilities | 703,00M | 605,00M | 1,10B | 608,00M | 1,20B |