Terug
48
Dagbereik
€ 19,67
€ 20,03
52-Weeksbereik
€ 15,75
€ 21,07
Volume
2.378.787
50D / 200D Gem.
€ 19,74
/
€ 18,86
Vorige Slotkoers
€ 19,59
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 31,9 | 11,1 |
| P/B | 1,8 | 0,8 |
| ROE % | 5,6 | 6,1 |
| Net Margin % | 20,1 | 19,9 |
| Rev Growth 5Y % | 8,0 | 7,0 |
| D/E | 0,9 | 0,9 |
Koersdoel Analisten
Hold
€ 21,33
+8.3%
Low: € 21,00
High: € 22,00
Forward K/W
28,4
Forward WPA
€ 0,69
WPA Groei (sch.)
+0,0%
Omzet Sch.
840 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
1,4 B | 0 |
| FY2029 |
€ 0,84
€ 0,79 – € 0,90
|
1,1 B | 1 |
| FY2028 |
€ 0,81
€ 0,79 – € 0,84
|
890 M | 2 |
Belangrijkste Punten
Revenue grew 7,99% annually over 5 years — modest growth
Earnings grew 22,81% over the past year
Net margin of 20,09% shows strong profitability
Generating 348,61M in free cash flow
P/E of 31,91 — premium valuation
Cash machine — converts 224,03% of earnings into free cash flow
Groei
Revenue Growth (5Y)
7,99%
Revenue (1Y)10,15%
Earnings (1Y)22,81%
FCF Growth (3Y)7,70%
Kwaliteit
Return on Equity
5,59%
ROIC3,68%
Net Margin20,09%
Op. Margin34,06%
Veiligheid
Debt / Equity
0,90
Current Ratio0,15
Interest Coverage2,35
Waardering
P/E Ratio
31,91
P/B Ratio1,76
EV/EBITDA28,21
Dividend Yield0,06%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,15% | Revenue Growth (3Y) | 9,38% |
| Earnings Growth (1Y) | 22,81% | Earnings Growth (3Y) | 236,33% |
| Revenue Growth (5Y) | 7,99% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 774,63M | Net Income (TTM) | 155,61M |
| ROE | 5,59% | ROA | 2,83% |
| Gross Margin | 65,00% | Operating Margin | 34,06% |
| Net Margin | 20,09% | Free Cash Flow (TTM) | 348,61M |
| ROIC | 3,68% | FCF Growth (3Y) | 7,70% |
| Safety | |||
| Debt / Equity | 0,90 | Current Ratio | 0,15 |
| Interest Coverage | 2,35 | Dividend Yield | 0,06% |
| Valuation | |||
| P/E Ratio | 31,91 | P/B Ratio | 1,76 |
| P/S Ratio | 6,41 | PEG Ratio | 1,59 |
| EV/EBITDA | 28,21 | Dividend Yield | 0,06% |
| Market Cap | 4,96B | Enterprise Value | 7,44B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 774,63M | 703,24M | 647,51M | 624,81M | 569,55M |
| Net Income | 155,61M | 126,71M | 13,76M | -77,61M | -113,26M |
| EPS (Diluted) | 0,64 | 0,54 | 0,06 | -0,34 | -0,52 |
| Gross Profit | 503,53M | 476,15M | 452,27M | 462,20M | 428,34M |
| Operating Income | 263,87M | 257,03M | 221,71M | 234,84M | 210,75M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,49B | 5,30B | 5,39B | 5,75B | 5,97B |
| Total Liabilities | 2,67B | 2,56B | 2,58B | 2,69B | 2,59B |
| Shareholders' Equity | 2,82B | 2,74B | 2,80B | 3,06B | 3,38B |
| Total Debt | 2,55B | 2,44B | 2,45B | 2,55B | 2,44B |
| Cash & Equivalents | 71,54M | 60,47M | 41,29M | 49,31M | 112,00M |
| Current Assets | 182,83M | 198,09M | 180,53M | 201,84M | 253,99M |
| Current Liabilities | 1,26B | 224,45M | 231,41M | 339,24M | 142,99M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#446 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026