Skip to main content

Scage Future

Data quality: 100%
SCAGW
Nasdaq Manufacturing Transportation Equipment
$0.04
$0.00 (0.00%)
Mkt Cap: 3.06 M
Price
$0.04
Mkt Cap
3.06 M
Day Range
$0.04 — $0.04
52-Week Range
$0.04 — $0.04
Volume
4,191
Open $0.04
50D / 200D Avg
50D / 200D Avg

Quick Summary

Key Takeaways

Negative free cash flow of -5.91 M
Capital efficient — spends only 0.12% of revenue on capex

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)N/A
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
N/A
ROIC-98.97%
Net Margin-116.37%
Op. Margin-120.60%

Safety

Debt / Equity
N/A
Current Ratio0.20
Interest Coverage-39.66

Valuation

PE (TTM)
-0.24
Above sector avg (-1.47)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Manufacturing sector median (1364 peers)
Metric Stock Sector Median
P/E -0.2 -1.5
P/B 1.6
ROE % -53.5
Net Margin % -116.4 -41.5
Rev Growth 5Y % 1.8
D/E 0.3

All Fundamental Metrics

Growth
Revenue Growth (1Y) N/A Revenue Growth (3Y) N/A
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 11.12 M Net Income (TTM) -12.94 M
ROE N/A ROA -48.87%
Gross Margin -6.41% Operating Margin -120.60%
Net Margin -116.37% Free Cash Flow (TTM) -5.91 M
ROIC -98.97% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0.20
Interest Coverage -39.66 Asset Turnover 0.42
Working Capital -20.39 M Tangible Book Value -5.27 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0.24 Forward P/E N/A
P/B Ratio N/A P/S Ratio 0.27
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -193.32%
Market Cap 3.06 M Enterprise Value 12.60 M
Per Share
EPS (Diluted TTM) -0.18 Revenue / Share 0.15
FCF / Share -0.08 OCF / Share -0.08
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 0.12% FCF Conversion 45.64%
SBC-Adj. FCF -7.71 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025
Revenue 11.12 M
Net Income -12.94 M
EPS (Diluted) -0.18
Gross Profit -713,166.0
Operating Income -13.41 M
EBITDA
R&D Expenses 1.55 M
SG&A Expenses
D&A 301,159.0
Interest Expense 338,243.0
Income Tax

Balance Sheet

Annual, most recent first
Metric FY2025
Total Assets 26.48 M
Total Liabilities 27.43 M
Shareholders' Equity -5.27 M
Total Debt 9.63 M
Cash & Equivalents 90,758.0
Current Assets 5.02 M
Current Liabilities 25.41 M