Back
Day Range
$75.50
$77.80
52-Week Range
$71.75
$86.67
Volume
973,268
50D / 200D Avg
$81.00
/
$80.10
Prev Close
$76.51
Price History
Financial Trends
Peer Comparison
vs Consumer Cyclical sector median (610 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 20.0 | 11.1 |
| P/B | 6.6 | 1.4 |
| ROE % | 32.7 | 10.7 |
| Net Margin % | 12.6 | 5.2 |
| Rev Growth 5Y % | 1.0 | 8.1 |
| D/E | 3.1 | 0.8 |
Analyst Price Target
Hold
$96.33
+24.3%
Low: $94.00
High: $100.00
Forward P/E
18.2
Forward EPS
$4.20
EPS Growth (est.)
+0.0%
Est. Revenue
4.4 B
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2028 |
$5.21
$5.16 – $5.24
|
4.8 B | 1 |
| FY2027 |
$4.63
$4.54 – $4.69
|
4.6 B | 5 |
| FY2026 |
$4.20
$4.16 – $4.24
|
4.4 B | 5 |
Key Takeaways
Revenue grew 0.99% annually over 5 years — modest growth
ROE of 32.72% indicates high profitability
Debt/Equity of 3.14 — high leverage
Generating 554.25M in free cash flow
Cash machine — converts 102.14% of earnings into free cash flow
Capital efficient — spends only 9.02% of revenue on capex
Growth
Revenue Growth (5Y)
0.99%
Revenue (1Y)2.93%
Earnings (1Y)4.62%
FCF Growth (3Y)4.53%
Quality
Return on Equity
32.72%
ROIC10.78%
Net Margin12.59%
Op. Margin22.60%
Safety
Debt / Equity
3.14
Current Ratio0.55
Interest Coverage3.81
Valuation
P/E Ratio
20.02
P/B Ratio6.63
EV/EBITDA16.18
Dividend Yield0.02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2.93% | Revenue Growth (3Y) | 2.52% |
| Earnings Growth (1Y) | 4.62% | Earnings Growth (3Y) | 0.49% |
| Revenue Growth (5Y) | 0.99% | Earnings Growth (5Y) | -9.33% |
| Profitability | |||
| Revenue (TTM) | 4.31B | Net Income (TTM) | 542.61M |
| ROE | 32.72% | ROA | 2.91% |
| Gross Margin | 26.46% | Operating Margin | 22.60% |
| Net Margin | 12.59% | Free Cash Flow (TTM) | 554.25M |
| ROIC | 10.78% | FCF Growth (3Y) | 4.53% |
| Safety | |||
| Debt / Equity | 3.14 | Current Ratio | 0.55 |
| Interest Coverage | 3.81 | Dividend Yield | 0.02% |
| Valuation | |||
| P/E Ratio | 20.02 | P/B Ratio | 6.63 |
| P/S Ratio | 2.52 | PEG Ratio | 2.79 |
| EV/EBITDA | 16.18 | Dividend Yield | 0.02% |
| Market Cap | 10.86B | Enterprise Value | 15.76B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4.31B | 4.19B | 4.10B | 4.11B | 4.14B |
| Net Income | 542.61M | 518.65M | 537.32M | 565.34M | 802.94M |
| EPS (Diluted) | 3.80 | 3.53 | 3.53 | 3.53 | 4.72 |
| Gross Profit | 1.14B | 1.09B | 1.09B | 1.15B | 1.32B |
| Operating Income | 973.92M | 927.68M | 944.26M | 927.32M | 1.19B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 18.65B | 17.38B | 16.36B | 15.07B | 15.69B |
| Total Liabilities | 17.02B | 15.70B | 14.81B | 13.39B | 13.78B |
| Shareholders' Equity | 1.64B | 1.68B | 1.54B | 1.67B | 1.91B |
| Total Debt | 5.14B | 4.92B | 4.80B | 4.43B | 4.06B |
| Cash & Equivalents | 243.58M | 218.77M | 221.56M | 191.94M | 268.63M |
| Current Assets | 411.79M | 377.33M | 498.29M | 359.85M | 441.06M |
| Current Liabilities | 745.70M | 723.84M | 749.10M | 799.28M | 728.26M |