Retour
Fourchette du Jour
76,21 €
77,65 €
Fourchette 52 Semaines
71,75 €
86,67 €
Volume
854 061
Moyenne 50J / 200J
81,00 €
/
80,10 €
Clôture Précédente
75,43 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (609 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 19,8 | 11,1 |
| P/B | 6,6 | 1,4 |
| ROE % | 32,7 | 10,7 |
| Net Margin % | 12,6 | 5,1 |
| Rev Growth 5Y % | 1,0 | 8,3 |
| D/E | 3,1 | 0,8 |
Objectif de Cours des Analystes
Hold
96,33 €
+25.9%
Low: 94,00 €
High: 100,00 €
P/E Prévisionnel
18,2
BPA Prévisionnel
4,20 €
Croissance BPA (est.)
+0,0%
CA Est.
4,4 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
5,21 €
5,16 € – 5,24 €
|
4,8 B | 1 |
| FY2027 |
4,63 €
4,54 € – 4,69 €
|
4,6 B | 5 |
| FY2026 |
4,20 €
4,16 € – 4,24 €
|
4,4 B | 5 |
Points Clés
Revenue grew 0,99% annually over 5 years — modest growth
ROE of 32,72% indicates high profitability
Debt/Equity of 3,14 — high leverage
Generating 554,25M in free cash flow
Cash machine — converts 102,14% of earnings into free cash flow
Capital efficient — spends only 9,02% of revenue on capex
Croissance
Revenue Growth (5Y)
0,99%
Revenue (1Y)2,93%
Earnings (1Y)4,62%
FCF Growth (3Y)4,53%
Qualité
Return on Equity
32,72%
ROIC10,78%
Net Margin12,59%
Op. Margin22,60%
Sécurité
Debt / Equity
3,14
Current Ratio0,55
Interest Coverage3,81
Valorisation
P/E Ratio
19,77
P/B Ratio6,55
EV/EBITDA16,04
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,93% | Revenue Growth (3Y) | 2,52% |
| Earnings Growth (1Y) | 4,62% | Earnings Growth (3Y) | 0,49% |
| Revenue Growth (5Y) | 0,99% | Earnings Growth (5Y) | -9,33% |
| Profitability | |||
| Revenue (TTM) | 4,31B | Net Income (TTM) | 542,61M |
| ROE | 32,72% | ROA | 2,91% |
| Gross Margin | 26,46% | Operating Margin | 22,60% |
| Net Margin | 12,59% | Free Cash Flow (TTM) | 554,25M |
| ROIC | 10,78% | FCF Growth (3Y) | 4,53% |
| Safety | |||
| Debt / Equity | 3,14 | Current Ratio | 0,55 |
| Interest Coverage | 3,81 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 19,77 | P/B Ratio | 6,55 |
| P/S Ratio | 2,49 | PEG Ratio | 2,79 |
| EV/EBITDA | 16,04 | Dividend Yield | 0,02% |
| Market Cap | 10,73B | Enterprise Value | 15,62B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,31B | 4,19B | 4,10B | 4,11B | 4,14B |
| Net Income | 542,61M | 518,65M | 537,32M | 565,34M | 802,94M |
| EPS (Diluted) | 3,80 | 3,53 | 3,53 | 3,53 | 4,72 |
| Gross Profit | 1,14B | 1,09B | 1,09B | 1,15B | 1,32B |
| Operating Income | 973,92M | 927,68M | 944,26M | 927,32M | 1,19B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 18,65B | 17,38B | 16,36B | 15,07B | 15,69B |
| Total Liabilities | 17,02B | 15,70B | 14,81B | 13,39B | 13,78B |
| Shareholders' Equity | 1,64B | 1,68B | 1,54B | 1,67B | 1,91B |
| Total Debt | 5,14B | 4,92B | 4,80B | 4,43B | 4,06B |
| Cash & Equivalents | 243,58M | 218,77M | 221,56M | 191,94M | 268,63M |
| Current Assets | 411,79M | 377,33M | 498,29M | 359,85M | 441,06M |
| Current Liabilities | 745,70M | 723,84M | 749,10M | 799,28M | 728,26M |