Terug
Dagbereik
€ 25,70
€ 25,75
52-Weeksbereik
€ 23,92
€ 26,34
Volume
4.969
50D / 200D Gem.
€ 25,79
/
€ 25,67
Vorige Slotkoers
€ 25,75
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 60,5 | 13,1 |
| P/B | 1,2 | 1,6 |
| ROE % | 1,9 | 9,7 |
| Net Margin % | 6,7 | 7,8 |
| Rev Growth 5Y % | 1,6 | 9,4 |
| D/E | 1,3 | 0,5 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2032 |
€ 2,45
€ 2,45 – € 2,45
|
530 M | 1 |
| FY2031 |
€ 2,30
€ 2,30 – € 2,30
|
520 M | 1 |
| FY2030 |
€ 2,46
€ 2,46 – € 2,46
|
560 M | 1 |
Belangrijkste Punten
Revenue grew 1,60% annually over 5 years — modest growth
ROE of 1,93% is below average
Generating 211,59M in free cash flow
P/E of 60,53 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 11,98%
Cash machine — converts 498,69% of earnings into free cash flow
Groei
Revenue Growth (5Y)
1,60%
Revenue (1Y)-10,38%
Earnings (1Y)N/A
FCF Growth (3Y)-0,73%
Kwaliteit
Return on Equity
1,93%
ROIC3,47%
Net Margin6,66%
Op. Margin35,14%
Veiligheid
Debt / Equity
1,26
Current Ratio0,42
Interest Coverage1,35
Waardering
P/E Ratio
60,53
P/B Ratio1,20
EV/EBITDA22,90
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -10,38% | Revenue Growth (3Y) | -6,38% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | -62,67% |
| Revenue Growth (5Y) | 1,60% | Earnings Growth (5Y) | -35,33% |
| Profitability | |||
| Revenue (TTM) | 636,96M | Net Income (TTM) | 42,43M |
| ROE | 1,93% | ROA | 0,83% |
| Gross Margin | 40,55% | Operating Margin | 35,14% |
| Net Margin | 6,66% | Free Cash Flow (TTM) | 211,59M |
| ROIC | 3,47% | FCF Growth (3Y) | -0,73% |
| Safety | |||
| Debt / Equity | 1,26 | Current Ratio | 0,42 |
| Interest Coverage | 1,35 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 60,53 | P/B Ratio | 1,20 |
| P/S Ratio | 4,03 | PEG Ratio | -0,51 |
| EV/EBITDA | 22,90 | Dividend Yield | 0,05% |
| Market Cap | 2,57B | Enterprise Value | 5,13B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 636,96M | 710,74M | 726,79M | 624,48M | 597,83M |
| Net Income | 42,43M | -68,11M | 304,54M | 224,09M | 242,65M |
| EPS (Diluted) | 0,17 | -0,93 | 2,80 | 2,23 | 2,44 |
| Gross Profit | 258,26M | 317,35M | 318,19M | 269,26M | 314,21M |
| Operating Income | 223,80M | -94,51M | 315,27M | 177,35M | 246,46M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,14B | 5,38B | 5,66B | 5,77B | 4,80B |
| Total Liabilities | 2,95B | 3,07B | 2,98B | 3,41B | 2,87B |
| Shareholders' Equity | 2,15B | 2,25B | 31,35M | 40,52M | -53,16M |
| Total Debt | 2,69B | 2,79B | 2,74B | 3,12B | 2,66B |
| Cash & Equivalents | 137,36M | 153,73M | 168,41M | 215,74M | 92,07M |
| Current Assets | 298,94M | 290,07M | 307,21M | 440,01M | 217,44M |
| Current Liabilities | 706,62M | 477,40M | 440,12M | 803,45M | 366,81M |