Skip to main content
Back
Watch Compare

Vivid Seats Inc.

Data quality: 100%
Also listed as SEATW NASDAQ
SEAT
NASDAQ Services Amusement & Recreation
$6.06
▼ $0.41 (-6.34%)
Mkt Cap: 69.49 M
Price
$6.46
Mkt Cap
69.49 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—

Quick Summary

Key Takeaways

Revenue grew 3.69% annually over 5 years — modest growth
Earnings grew 5903.23% over the past year
ROE of 329.34% indicates high profitability
Net margin of 178.92% shows strong profitability
Negative free cash flow of -93.76 M
P/E of 0.09 — trading at a low valuation

Growth

Revenue Growth (5Y)
3.69%
Below sector avg (4.21%)
Revenue (1Y)-30.47%
Earnings (1Y)5903.23%
FCF Growth (3Y)N/A

Quality

Return on Equity
329.34%
Above sector avg (-15.85%)
ROICN/A
Net Margin178.92%
Op. MarginN/A

Safety

Debt / Equity
1.41
Above sector avg (0.39)
Current Ratio0.67
Interest CoverageN/A

Valuation

PE (TTM|NTM)
0.09 | -1.76
Above sector avg (-1.18)
P/B Ratio0.26
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Services sector median (506 peers)
Metric Stock Sector Median
P/E 0.1 -1.2
P/B 0.3 1.4
ROE % 329.3 -15.8
Net Margin % 178.9 -18.3
Rev Growth 5Y % 3.7 4.2
D/E 1.4 0.4

Analyst Price Target

8 analysts
Hold
Current
$6.06
+58.1%
Target
$9.58
$5.65
$9.00
$15.00
Forecast
Forward P/E -1.76
Forward EPS -$3.45
Est. Revenue 528.70 M

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2027 -$3.45
-$3.45 – -$3.45
 528.70 M 1
FY2026 -$4.53
-$4.53 – -$4.53
 507.21 M 1

Earnings Surprises

Last 4 quarters
Quarter Est. EPS Actual EPS Surprise
Q42025 -$1.75 -$1.43 +18.2%
Q32025 -$1.47 -$1.62 -10.3%
Q22025 -$0.69 -$12.29 -1687.4%
Q12025 $1.47 $0.30 -79.6%

ETFs Holding This Stock

WPGHX WPGHX
1.59% weight
WPGSX WPGSX
1.55% weight
LGASX LGASX
0.55% weight
LMARX LMARX
0.55% weight
LMSAX LMSAX
0.55% weight
LISGX LISGX
0.55% weight
LMNSX LMNSX
0.55% weight
LMASX LMASX
0.55% weight
MSGGX MSGGX
0.53% weight
MISGX MISGX
0.53% weight

Dividend History

1 yr streak
Ex-Date Payment Date Amount Yield
Oct 28, 2021 — $4.60 N/A

All Fundamental Metrics
Growth
Revenue Growth (1Y) -30.47% Revenue Growth (3Y) -13.16%
Earnings Growth (1Y) 5903.23% Earnings Growth (3Y) 240.75%
Revenue Growth (5Y) 3.69% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 450.51 M Net Income (TTM) 806.05 M
ROE 329.34% ROA 71.45%
Gross Margin N/A Operating Margin N/A
Net Margin 178.92% Free Cash Flow (TTM) -93.76 M
ROIC N/A FCF Growth (3Y) N/A
Safety
Debt / Equity 1.41 Current Ratio 0.67
Interest Coverage N/A Asset Turnover 0.40
Working Capital -114.31 M Tangible Book Value -565.63 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years 1 yrs
Valuation
P/E Ratio 0.09 Forward P/E -1.76
P/B Ratio 0.26 P/S Ratio 0.15
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S 0.13 Fwd Earnings Yield N/A
FCF Yield -134.92%
Market Cap 69.49 M Enterprise Value 308.60 M
Per Share
EPS (Diluted TTM) 1.12 Revenue / Share 41.85
FCF / Share -8.71 OCF / Share -8.51
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 0.48% FCF Conversion -11.63%
SBC-Adj. FCF -138.33 M Growth Momentum -34.16

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 450.51 M 647.89 M 597.39 M 511.09 M 389.67 M
Net Income 806.05 M 13.43 M 69.42 M 70.79 M -19.13 M
EPS (Diluted) 1.12 — — — —
Gross Profit — — — — —
Operating Income — — — — —
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses — — — — —
D&A 49.39 M 44.24 M 17.18 M 7.73 M 2.32 M
Interest Expense — — — — —
Income Tax 69.39 M 8.42 M -42.20 M -1.59 M 304,000.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 636.87 M 1.64 B 1.55 B 1.15 B —
Total Liabilities 722.00 M 1.02 B — — —
Shareholders' Equity -85.13 M 261.11 M 105.02 M -382.70 M —
Total Debt 383.43 M 384.96 M 264.63 M 264.90 M 460.13 M
Cash & Equivalents 102.70 M 243.48 M 125.48 M 251.54 M —
Current Assets 178.47 M 345.17 M 245.99 M 331.52 M —
Current Liabilities 303.28 M 425.79 M 487.76 M 378.02 M —