Vivid Seats Inc.
Qualité des données : 100%
7,74 €
▲
0,32 €
(4,31%)
6 months return
—
Momentum
Neutral
5Y revenue growth
3,69%
Croissance
Revenue Growth (5Y)
3,69%
En dessous de la moyenne du secteur (3,99%)
Revenue (1Y)-30,47%
Earnings (1Y)5903,23%
FCF Growth (3Y)N/A
Qualité
Return on Equity
329,34%
Au-dessus de la moyenne du secteur (-15,99%)
ROICN/A
Net Margin178,92%
Op. MarginN/A
Sécurité
Debt / Equity
1,41
Au-dessus de la moyenne du secteur (0,39)
Current Ratio0,67
Interest CoverageN/A
Valorisation
PE (TTM|NTM)
0,09 | -2,15
Au-dessus de la moyenne du secteur (-1,18)
P/B Ratio0,26
EV/EBITDAN/A
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Revenue grew 3,69% annually over 5 years — modest growth
Earnings grew 5903,23% over the past year
ROE of 329,34% indicates high profitability
Net margin of 178,92% shows strong profitability
Negative free cash flow of -93,76 M
P/E of 0,09 — trading at a low valuation
Price History
Tendances Financières
Objectif de Cours des Analystes
8 analystes
Hold
+23.8%
upside to target
Actuel
7,74 €
Consensus Target
9,58 €
5,65 €
Bas
15,00 €
Haut
Prévisions
P/E Prévisionnel
-2,15
BPA Prévisionnel
-3,45 €
CA Est.
528,70 M
Surprises de Résultats
EPS
Reported
Estimate
Forecast
Next: Q1 2026
·
EPS Est: -1,15 €
·
Rev Est: 124,55 M
| Q12025 | Q22025 | Q32025 | Q42025 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|
| Reported | 0,30 € | -12,29 € | -1,62 € | -1,43 € | — | — |
| Estimate | 1,47 € | -0,69 € | -1,47 € | -1,75 € | -1,15 € | -1,03 € |
| Surprise | -79,55% | -1687,38% | -10,27% | +18,19% | — | — |
Growth
Rev 5Y: 3,69% · Earnings 1Y: 5903,23%
Growth
Rev 5Y: 3,69% · Earnings 1Y: 5903,23%| Revenue Growth (1Y) | -30,47% | Revenue Growth (3Y) | -13,16% |
| Earnings Growth (1Y) | 5903,23% | Earnings Growth (3Y) | 240,75% |
| Revenue Growth (5Y) | 3,69% | Earnings Growth (5Y) | N/A |
Profitability
ROE: 329,34% · Net Margin: 178,92%
Profitability
ROE: 329,34% · Net Margin: 178,92%| Revenue (TTM) | 450,51 M | Net Income (TTM) | 806,05 M |
| ROE | 329,34% | ROA | 71,45% |
| Gross Margin | N/A | Operating Margin | N/A |
| Net Margin | 178,92% | Free Cash Flow (TTM) | -93,76 M |
| ROIC | N/A | FCF Growth (3Y) | N/A |
Safety
D/E: 1,41 · Current: 0,67
Safety
D/E: 1,41 · Current: 0,67| Debt / Equity | 1,41 | Current Ratio | 0,67 |
| Interest Coverage | N/A | Asset Turnover | 0,40 |
| Working Capital | -114,31 M | Tangible Book Value | -565,63 M |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 1 yrs | ||
Valuation
P/E: 0,09 · EV/EBITDA: N/A
Valuation
P/E: 0,09 · EV/EBITDA: N/A| P/E Ratio | 0,09 | Forward P/E | -2,15 |
| P/B Ratio | 0,26 | P/S Ratio | 0,15 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 0,13 | Fwd Earnings Yield | N/A |
| FCF Yield | -134,92% | ||
| Market Cap | 69,49 M | Enterprise Value | 308,60 M |
Per Share
EPS: 1,12 · FCF/Share: -8,71
Per Share
EPS: 1,12 · FCF/Share: -8,71| EPS (Diluted TTM) | 1,12 | Revenue / Share | 41,85 |
| FCF / Share | -8,71 | OCF / Share | -8,51 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: -11,63% · CapEx/Rev: 0,48%
Efficiency
FCF Conv: -11,63% · CapEx/Rev: 0,48%| CapEx / Revenue | 0,48% | FCF Conversion | -11,63% |
| SBC-Adj. FCF | -138,33 M | Growth Momentum | -34,16 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 450,51 M | 647,89 M | 597,39 M | 511,09 M | 389,67 M |
| Net Income | 806,05 M | 13,43 M | 69,42 M | 70,79 M | -19,13 M |
| EPS (Diluted) | 1,12 | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Income | — | — | — | — | — |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 49,39 M | 44,24 M | 17,18 M | 7,73 M | 2,32 M |
| Interest Expense | — | — | — | — | — |
| Income Tax | 69,39 M | 8,42 M | -42,20 M | -1,59 M | 304 000,0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 636,87 M | 1,64 B | 1,55 B | 1,15 B | — |
| Total Liabilities | 722,00 M | 1,02 B | — | — | — |
| Shareholders' Equity | -85,13 M | 261,11 M | 105,02 M | -382,70 M | — |
| Total Debt | 383,43 M | 384,96 M | 264,63 M | 264,90 M | 460,13 M |
| Cash & Equivalents | 102,70 M | 243,48 M | 125,48 M | 251,54 M | — |
| Current Assets | 178,47 M | 345,17 M | 245,99 M | 331,52 M | — |
| Current Liabilities | 303,28 M | 425,79 M | 487,76 M | 378,02 M | — |
Comparaison Sectorielle
vs médiane du secteur Services (615 pairs)
Par rapport à des entreprises similaires dans Services
Comparaison Sectorielle
vs médiane du secteur Services (615 pairs) Par rapport à des entreprises similaires dans Services| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 0,1 | -1,2 |
| P/B | 0,3 | 1,4 |
| ROE % | 329,3 | -16,0 |
| Net Margin % | 178,9 | -18,7 |
| Rev Growth 5Y % | 3,7 | 4,0 |
| D/E | 1,4 | 0,4 |
Historique des dividendes
Historique des dividendes
Derniers paiements par action (plus récent en premier).
| Ex-dividende | Paiement | Montant / action |
|---|---|---|
| Oct 28, 2021 | — | 4,60 € |
{"event":"ticker_viewed","properties":{"ticker":"SEAT","listing_kind":"stock","pathname":"/stocks/seat","exchange":"NASDAQ","country":"US"}}