Terug
Dagbereik
€ 41,98
€ 42,04
52-Weeksbereik
€ 22,78
€ 44,27
Volume
2.713.115
50D / 200D Gem.
€ 41,86
/
€ 36,72
Vorige Slotkoers
€ 41,95
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 12,3 | 11,2 |
| P/B | 5,0 | 1,4 |
| ROE % | 54,3 | 10,7 |
| Net Margin % | 9,4 | 5,2 |
| Rev Growth 5Y % | -0,8 | 8,1 |
| D/E | 3,3 | 0,8 |
Koersdoel Analisten
Hold
€ 45,00
+7.0%
Low: € 42,00
High: € 48,00
Forward K/W
12,35
Forward WPA
€ 3,40
WPA Groei (sch.)
+0,0%
Omzet Sch.
5,39B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 3,94
€ 3,85 – € 4,02
|
5,61B | 1 |
| FY2027 |
€ 3,68
€ 3,50 – € 3,79
|
5,48B | 6 |
| FY2026 |
€ 3,40
€ 3,25 – € 3,51
|
5,39B | 5 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-03-02 | € 0,73 | € 0,77 | +5,3% |
| 2025-11-04 | € 0,68 | € 0,87 | +27,9% |
| 2025-08-05 | € 0,72 | € 0,89 | +23,6% |
| 2025-05-06 | € 0,67 | € 0,81 | +20,9% |
| 2025-02-25 | € 0,69 | € 0,75 | +8,7% |
| 2024-11-07 | € 0,67 | € 0,79 | +17,9% |
| 2024-08-08 | € 0,64 | € 0,83 | +29,7% |
| 2024-05-02 | € 0,53 | € 0,78 | +47,2% |
Dividend History
7 yr streakYield
0,02%
Payout Ratio
0,24%
Growth (3Y)
0,00%
Growth (5Y)
4,56%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 13, 2026 | Mar 27, 2026 | € 0,20 | 1,91% |
| Dec 05, 2025 | Dec 19, 2025 | € 0,20 | 1,92% |
| Sep 12, 2025 | Sep 26, 2025 | € 0,20 | 2,36% |
| Jun 13, 2025 | Jun 27, 2025 | € 0,20 | 2,59% |
| Mar 14, 2025 | Mar 28, 2025 | € 0,20 | 2,68% |
| Dec 06, 2024 | Dec 20, 2024 | € 0,20 | 2,19% |
| Sep 13, 2024 | Sep 27, 2024 | € 0,20 | 2,41% |
| Jun 14, 2024 | Jun 28, 2024 | € 0,20 | 2,19% |
| Mar 07, 2024 | Mar 22, 2024 | € 0,20 | 2,23% |
| Nov 30, 2023 | Dec 15, 2023 | € 0,20 | 2,40% |
| Sep 07, 2023 | Sep 22, 2023 | € 0,20 | 2,38% |
| Jun 08, 2023 | Jun 23, 2023 | € 0,20 | 2,06% |
| Mar 09, 2023 | Mar 24, 2023 | € 0,20 | 1,70% |
| Dec 01, 2022 | Dec 16, 2022 | € 0,20 | 1,51% |
| Sep 08, 2022 | Sep 23, 2022 | € 0,20 | 1,47% |
| Jun 09, 2022 | Jun 24, 2022 | € 0,20 | 1,31% |
| Mar 10, 2022 | Mar 25, 2022 | € 0,20 | 1,25% |
| Dec 02, 2021 | Dec 17, 2021 | € 0,20 | 1,20% |
| Sep 02, 2021 | Sep 17, 2021 | € 0,20 | 1,17% |
| Jun 03, 2021 | Jun 18, 2021 | € 0,20 | 1,18% |
Belangrijkste Punten
Revenue declined -0,80% annually over 5 years
Earnings grew 90,97% over the past year
ROE of 54,30% indicates high profitability
Debt/Equity of 3,31 — high leverage
Generating 458,50M in free cash flow
P/E of 12,26 — trading at a low valuation
Groei
Revenue Growth (5Y)
-0,80%
Revenue (1Y)-0,61%
Earnings (1Y)90,97%
FCF Growth (3Y)29,83%
Kwaliteit
Return on Equity
54,30%
ROIC10,20%
Net Margin9,43%
Op. Margin13,54%
Veiligheid
Debt / Equity
3,31
Current Ratio0,91
Interest Coverage3,32
Waardering
P/E Ratio
12,26
Forward P/E12,33
P/B Ratio5,01
EV/EBITDA13,71
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0,61% | Revenue Growth (3Y) | -1,18% |
| Earnings Growth (1Y) | 90,97% | Earnings Growth (3Y) | 21,65% |
| Revenue Growth (5Y) | -0,80% | Earnings Growth (5Y) | -0,06% |
| Profitability | |||
| Revenue (TTM) | 5,36B | Net Income (TTM) | 505,50M |
| ROE | 54,30% | ROA | 7,21% |
| Gross Margin | 29,79% | Operating Margin | 13,54% |
| Net Margin | 9,43% | Free Cash Flow (TTM) | 458,50M |
| ROIC | 10,20% | FCF Growth (3Y) | 29,83% |
| Safety | |||
| Debt / Equity | 3,31 | Current Ratio | 0,91 |
| Interest Coverage | 3,32 | ||
| Dividends | |||
| Dividend Yield | 0,02% | Payout Ratio | 0,24% |
| Dividend Growth (3Y) | 0,00% | Dividend Growth (5Y) | 4,56% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 12,26 | Forward P/E | 12,33 |
| P/B Ratio | 5,01 | P/S Ratio | 1,16 |
| PEG Ratio | 0,14 | Forward PEG | N/A |
| EV/EBITDA | 13,71 | Fwd EV/EBITDA | 10,60 |
| Forward P/S | 1,15 | Fwd Earnings Yield | 8,11% |
| FCF Yield | 7,40% | ||
| Market Cap | 6,20B | Enterprise Value | 9,95B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,36B | 5,39B | 5,49B | 5,64B | 5,53B |
| Net Income | 505,50M | 264,70M | 341,60M | 491,60M | 506,80M |
| EPS (Diluted) | 3,43 | 1,81 | 2,36 | 3,33 | 3,32 |
| Gross Profit | 1,60B | 1,63B | 1,64B | 1,77B | 1,68B |
| Operating Income | 725,70M | 735,90M | 754,60M | 944,80M | 900,90M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,01B | 7,02B | 7,20B | 6,21B | 6,23B |
| Total Liabilities | 5,78B | 6,40B | 6,65B | 5,87B | 5,98B |
| Shareholders' Equity | 1,24B | 624,50M | 549,50M | 344,10M | 248,70M |
| Total Debt | 4,10B | 4,51B | 4,79B | 3,75B | 3,77B |
| Cash & Equivalents | 344,00M | 371,80M | 346,10M | 456,10M | 561,00M |
| Current Assets | 1,92B | 1,89B | 1,96B | 2,12B | 2,07B |
| Current Liabilities | 2,10B | 1,64B | 1,51B | 2,08B | 2,01B |