Terug
Dagbereik
€ 24,30
€ 25,55
52-Weeksbereik
€ 7,88
€ 25,55
Volume
500
50D / 200D Gem.
€ 13,82
/
€ 9,37
Vorige Slotkoers
€ 25,55
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 23,2 | 13,0 |
| P/B | 4,5 | 1,4 |
| ROE % | 20,8 | 9,3 |
| Net Margin % | 69,6 | 10,5 |
| Rev Growth 5Y % | 20,0 | 6,1 |
| D/E | 2,1 | 1,4 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 1,79
€ 1,20 – € 2,40
|
693,18M | 1 |
| FY2028 |
€ 1,76
€ 1,18 – € 2,36
|
605,71M | 1 |
| FY2027 |
€ 1,32
€ 0,89 – € 1,77
|
469,71M | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-26 | -€ 0,05 | -€ 0,02 | +69,1% |
| 2025-06-03 | € 0,07 | € 0,27 | +304,3% |
| 2025-05-27 | N/A | € 0,47 | — |
| 2025-02-27 | € 0,04 | € 0,26 | +592,8% |
| 2024-11-18 | € 0,19 | € 0,14 | -29,0% |
| 2024-06-30 | N/A | € 0,16 | — |
| 2024-05-27 | € 0,12 | € 0,20 | +69,3% |
| 2024-02-28 | € 0,23 | € 0,19 | -19,9% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 20,03% annually over 5 years — strong growth
Earnings grew 55,00% over the past year
ROE of 20,84% indicates high profitability
Net margin of 69,60% shows strong profitability
Debt/Equity of 2,14 — high leverage
Negative free cash flow of -260,00M
Groei
Revenue Growth (5Y)
20,03%
Revenue (1Y)-6,23%
Earnings (1Y)55,00%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
20,84%
ROIC7,36%
Net Margin69,60%
Op. Margin109,98%
Veiligheid
Debt / Equity
2,14
Current Ratio0,52
Interest Coverage4,56
Waardering
P/E Ratio
23,24
Forward P/E22,27
P/B Ratio4,54
EV/EBITDA21,37
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -6,23% | Revenue Growth (3Y) | -7,38% |
| Earnings Growth (1Y) | 55,00% | Earnings Growth (3Y) | 13,03% |
| Revenue Growth (5Y) | 20,03% | Earnings Growth (5Y) | 30,04% |
| Profitability | |||
| Revenue (TTM) | 197,33M | Net Income (TTM) | 137,35M |
| ROE | 20,84% | ROA | 5,62% |
| Gross Margin | 56,53% | Operating Margin | 109,98% |
| Net Margin | 69,60% | Free Cash Flow (TTM) | -260,00M |
| ROIC | 7,36% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,14 | Current Ratio | 0,52 |
| Interest Coverage | 4,56 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 23,24 | Forward P/E | 22,27 |
| P/B Ratio | 4,54 | P/S Ratio | 16,18 |
| PEG Ratio | 0,01 | Forward PEG | N/A |
| EV/EBITDA | 21,37 | Fwd EV/EBITDA | 12,99 |
| Forward P/S | 8,58 | Fwd Earnings Yield | 4,49% |
| FCF Yield | -8,14% | ||
| Market Cap | 3,19B | Enterprise Value | 4,64B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 197,33M | 210,44M | 230,00M | 139,28M | 95,07M |
| Net Income | 137,35M | 88,61M | 107,51M | 90,05M | 48,04M |
| EPS (Diluted) | 2,49 | 0,71 | 0,86 | 0,72 | 0,38 |
| Gross Profit | 111,56M | 209,32M | 229,63M | 137,71M | 94,18M |
| Operating Income | 217,02M | 157,61M | 168,40M | 122,10M | 73,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,44B | 1,97B | 1,65B | 1,43B | 1,04B |
| Total Liabilities | 1,73B | 1,35B | 1,12B | 1,08B | 795,40M |
| Shareholders' Equity | 703,94M | 613,89M | 522,92M | 343,29M | 247,36M |
| Total Debt | 1,51B | 1,17B | 1,06B | 881,55M | 705,92M |
| Cash & Equivalents | 63,41M | 54,35M | 77,29M | 138,29M | 141,16M |
| Current Assets | 204,02M | 161,77M | 138,34M | 200,68M | 188,28M |
| Current Liabilities | 394,25M | 293,27M | 205,71M | 185,22M | 173,65M |