Terug
30
Dagbereik
€ 10,41
€ 10,98
52-Weeksbereik
€ 5,59
€ 14,38
Volume
1.364.192
50D / 200D Gem.
€ 10,05
/
€ 11,23
Vorige Slotkoers
€ 10,68
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 49,1 | 11,2 |
| P/B | 9,6 | 1,4 |
| ROE % | 19,6 | 10,7 |
| Net Margin % | 6,7 | 5,1 |
| Rev Growth 5Y % | 16,9 | 8,3 |
| D/E | 0,1 | 0,8 |
Koersdoel Analisten
Hold
€ 19,00
+73.0%
Forward K/W
14,5
Forward WPA
€ 0,74
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,25
€ 1,22 – € 1,28
|
3,1 B | 1 |
| FY2029 |
€ 1,13
€ 1,10 – € 1,16
|
2,9 B | 1 |
| FY2028 |
€ 0,94
€ 0,78 – € 1,05
|
2,6 B | 3 |
Belangrijkste Punten
Revenue grew 16,92% annually over 5 years — strong growth
ROE of 19,58% — decent returns on equity
Debt/Equity of 0,13 — conservative balance sheet
Generating 199,62M in free cash flow
P/E of 49,09 — premium valuation
Cash machine — converts 176,50% of earnings into free cash flow
Groei
Revenue Growth (5Y)
16,92%
Revenue (1Y)18,16%
Earnings (1Y)N/A
FCF Growth (3Y)19,71%
Kwaliteit
Return on Equity
19,58%
ROIC30,21%
Net Margin6,67%
Op. Margin15,51%
Veiligheid
Debt / Equity
0,13
Current Ratio1,25
Interest Coverage43,27
Waardering
P/E Ratio
49,09
P/B Ratio9,57
EV/EBITDA19,90
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 18,16% | Revenue Growth (3Y) | 10,66% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | -23,76% |
| Revenue Growth (5Y) | 16,92% | Earnings Growth (5Y) | -6,69% |
| Profitability | |||
| Revenue (TTM) | 1,70B | Net Income (TTM) | 113,10M |
| ROE | 19,58% | ROA | 10,32% |
| Gross Margin | 49,59% | Operating Margin | 15,51% |
| Net Margin | 6,67% | Free Cash Flow (TTM) | 199,62M |
| ROIC | 30,21% | FCF Growth (3Y) | 19,71% |
| Safety | |||
| Debt / Equity | 0,13 | Current Ratio | 1,25 |
| Interest Coverage | 43,27 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 49,09 | P/B Ratio | 9,57 |
| P/S Ratio | 3,27 | PEG Ratio | -0,02 |
| EV/EBITDA | 19,90 | Dividend Yield | 0,02% |
| Market Cap | 5,55B | Enterprise Value | 5,24B |
Income Statement
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 1,70B | 1,44B | 1,39B | 1,50B | 908,02M |
| Net Income | 113,10M | -10,55M | 194,57M | 267,07M | 149,22M |
| EPS (Diluted) | 0,22 | -0,02 | 0,37 | 0,49 | 0,25 |
| Gross Profit | 841,42M | 666,28M | 703,14M | 876,85M | 542,20M |
| Operating Income | 263,16M | 74,98M | 90,75M | 225,07M | 125,39M |
Balance Sheet
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 1,10B | 1,06B | 940,49M | 955,68M | 674,36M |
| Total Liabilities | 517,21M | 466,56M | 367,14M | 373,66M | 587,64M |
| Shareholders' Equity | 580,15M | 575,16M | 555,58M | 582,02M | 86,72M |
| Total Debt | 73,25M | 32,31M | 19,80M | 22,67M | 268,93M |
| Cash & Equivalents | 388,01M | 267,42M | 273,22M | 332,64M | 184,31M |
| Current Assets | 560,47M | 544,27M | 600,72M | 633,08M | 322,38M |
| Current Liabilities | 446,70M | 432,32M | 330,52M | 349,98M | 535,07M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#834 of 1052
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026