Terug
Dagbereik
€ 6,88
€ 7,14
52-Weeksbereik
€ 2,92
€ 11,36
Volume
4.111.949
50D / 200D Gem.
€ 8,37
/
€ 7,57
Vorige Slotkoers
€ 6,85
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 34,5 | 13,1 |
| P/B | 1,9 | 1,6 |
| ROE % | 5,8 | 9,7 |
| Net Margin % | 7,1 | 7,8 |
| Rev Growth 5Y % | 22,2 | 9,4 |
| D/E | 0,3 | 0,5 |
Koersdoel Analisten
Hold
€ 10,30
+49.1%
Low: € 8,00
High: € 12,00
Forward K/W
15,64
Forward WPA
€ 0,40
WPA Groei (sch.)
+0,0%
Omzet Sch.
586,49M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,65
€ 0,63 – € 0,68
|
755,50M | 2 |
| FY2029 |
€ 0,75
€ 0,72 – € 0,78
|
810,73M | 4 |
| FY2028 |
€ 0,64
€ 0,55 – € 0,79
|
740,48M | 6 |
No quarterly estimates available
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 22,19% annually over 5 years — strong growth
Earnings grew 39,16% over the past year
Debt/Equity of 0,29 — conservative balance sheet
Negative free cash flow of -15,98M
P/E of 34,46 — premium valuation
PEG of 0,99 suggests growth is underpriced
Groei
Revenue Growth (5Y)
22,19%
Revenue (1Y)19,07%
Earnings (1Y)39,16%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
5,80%
ROIC5,45%
Net Margin7,06%
Op. Margin11,86%
Veiligheid
Debt / Equity
0,29
Current Ratio2,03
Interest Coverage5,64
Waardering
P/E Ratio
34,46
Forward P/E15,64
P/B Ratio1,93
EV/EBITDA23,50
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 19,07% | Revenue Growth (3Y) | -1,40% |
| Earnings Growth (1Y) | 39,16% | Earnings Growth (3Y) | -8,35% |
| Revenue Growth (5Y) | 22,19% | Earnings Growth (5Y) | 94,46% |
| Profitability | |||
| Revenue (TTM) | 475,33M | Net Income (TTM) | 33,57M |
| ROE | 5,80% | ROA | 3,71% |
| Gross Margin | 35,03% | Operating Margin | 11,86% |
| Net Margin | 7,06% | Free Cash Flow (TTM) | -15,98M |
| ROIC | 5,45% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,29 | Current Ratio | 2,03 |
| Interest Coverage | 5,64 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 34,46 | Forward P/E | 15,64 |
| P/B Ratio | 1,93 | P/S Ratio | 2,43 |
| PEG Ratio | 0,99 | Forward PEG | N/A |
| EV/EBITDA | 23,50 | Fwd EV/EBITDA | 9,63 |
| Forward P/S | 1,97 | Fwd Earnings Yield | 6,39% |
| FCF Yield | -1,38% | ||
| Market Cap | 1,16B | Enterprise Value | 1,33B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 475,33M | 399,21M | 488,94M | 326,94M | 213,21M |
| Net Income | 33,57M | 24,13M | 39,97M | 127,61M | 2,35M |
| EPS (Diluted) | 0,20 | 0,14 | 0,24 | 0,85 | 0,02 |
| Gross Profit | 166,51M | 142,02M | 168,30M | 131,31M | 82,65M |
| Operating Income | 56,39M | 51,17M | 79,04M | 66,33M | 36,23M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 904,10M | 793,08M | 843,99M | 594,90M | 426,41M |
| Total Liabilities | 304,13M | 236,28M | 299,00M | 293,91M | 433,91M |
| Shareholders' Equity | 599,97M | 556,80M | 545,00M | 291,37M | 2,55M |
| Total Debt | 175,41M | 141,75M | 181,45M | 239,06M | 247,05M |
| Cash & Equivalents | 7,32M | 23,51M | 22,71M | 8,77M | 5,01M |
| Current Assets | 257,89M | 188,35M | 227,19M | 153,54M | 93,45M |
| Current Liabilities | 127,32M | 80,91M | 92,63M | 52,62M | 31,55M |