Skip to main content
Retour
SHW logo

The Sherwin-Williams Company

Qualité des données : 100%
SHW
NYSE Basic Materials Chemicals - Specialty
321,95 €
▲ 8,25 € (2,63%)
Cap. Boursière : 79,77B
Fourchette du Jour
313,33 € 321,98 €
Fourchette 52 Semaines
301,58 € 379,65 €
Volume
1 155 272
Moyenne 50J / 200J
348,92 € / 344,96 €
Clôture Précédente
313,70 €

Quick Summary

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Basic Materials (467 pairs)

Métrique Action Médiane du Secteur
P/E 31,1 2,3
P/B 17,4 1,7
ROE % 59,4 6,0
Net Margin % 10,9 5,4
Rev Growth 5Y % 4,3 4,7
D/E 3,2 0,4

Objectif de Cours des Analystes

Hold
396,83 € +23.3%
Low: 371,00 € High: 420,00 €
P/E Prévisionnel
27,05
BPA Prévisionnel
11,90 €
Croissance BPA (est.)
+0,0%
CA Est.
24,57B

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2029 16,19 €
15,88 € – 16,43 €
28,19B 1
FY2028 15,07 €
14,36 € – 15,81 €
27,00B 5
FY2027 13,45 €
12,93 € – 13,98 €
25,68B 13

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-01-29 2,16 € 2,23 € +3,2%
2025-10-28 3,45 € 3,59 € +4,1%
2025-07-22 3,76 € 3,38 € -10,1%
2025-04-29 2,15 € 2,25 € +4,7%
2025-01-30 2,06 € 2,09 € +1,5%
2024-10-22 3,54 € 3,37 € -4,8%
2024-07-23 3,48 € 3,70 € +6,3%
2024-04-23 2,21 € 2,17 € -1,8%

Dividend History

7 yr streak

Yield

0,01%

Payout Ratio

0,31%

Growth (3Y)

9,60%

Growth (5Y)

-10,03%

Ex-Date Payment Date Amount Yield
Mar 02, 2026 Mar 13, 2026 0,80 € 0,89%
Nov 14, 2025 Dec 05, 2025 0,79 € 0,95%
Aug 15, 2025 Sep 05, 2025 0,79 € 0,85%
May 16, 2025 Jun 06, 2025 0,79 € 0,83%
Mar 03, 2025 Mar 14, 2025 0,79 € 0,82%
Nov 15, 2024 Dec 06, 2024 0,72 € 0,75%
Aug 16, 2024 Sep 06, 2024 0,72 € 0,78%
May 16, 2024 Jun 07, 2024 0,72 € 0,84%
Feb 23, 2024 Mar 08, 2024 0,72 € 0,79%
Nov 16, 2023 Dec 08, 2023 0,61 € 0,90%
Aug 17, 2023 Sep 08, 2023 0,61 € 0,90%
May 18, 2023 Jun 02, 2023 0,61 € 1,03%
Feb 24, 2023 Mar 10, 2023 0,61 € 1,09%
Nov 17, 2022 Dec 02, 2022 0,60 € 1,01%
Aug 18, 2022 Sep 09, 2022 0,60 € 0,94%
May 19, 2022 Jun 03, 2022 0,60 € 0,89%
Feb 25, 2022 Mar 11, 2022 0,60 € 0,84%
Nov 18, 2021 Dec 03, 2021 0,55 € 0,67%
Aug 19, 2021 Sep 10, 2021 0,55 € 0,69%
May 20, 2021 Jun 04, 2021 0,55 € 0,71%

Points Clés

Revenue grew 4,27% annually over 5 years — modest growth
ROE of 59,39% indicates high profitability
Debt/Equity of 3,16 — high leverage
Generating 2,65B in free cash flow
P/E of 31,06 — premium valuation
Cash machine — converts 103,33% of earnings into free cash flow

Croissance

Revenue Growth (5Y)
4,27%
Revenue (1Y)2,06%
Earnings (1Y)-4,21%
FCF Growth (3Y)0,39%

Qualité

Return on Equity
59,39%
ROIC14,92%
Net Margin10,90%
Op. Margin16,14%

Sécurité

Debt / Equity
3,16
Current Ratio0,87
Interest Coverage8,11

Valorisation

P/E Ratio
31,06
Forward P/E27,05
P/B Ratio17,35
EV/EBITDA24,73
Dividend Yield0,01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 2,06% Revenue Growth (3Y) 1,13%
Earnings Growth (1Y) -4,21% Earnings Growth (3Y) 3,69%
Revenue Growth (5Y) 4,27% Earnings Growth (5Y) 8,34%
Profitability
Revenue (TTM) 23,57B Net Income (TTM) 2,57B
ROE 59,39% ROA 9,92%
Gross Margin 48,94% Operating Margin 16,14%
Net Margin 10,90% Free Cash Flow (TTM) 2,65B
ROIC 14,92% FCF Growth (3Y) 0,39%
Safety
Debt / Equity 3,16 Current Ratio 0,87
Interest Coverage 8,11
Dividends
Dividend Yield 0,01% Payout Ratio 0,31%
Dividend Growth (3Y) 9,60% Dividend Growth (5Y) -10,03%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 31,06 Forward P/E 27,05
P/B Ratio 17,35 P/S Ratio 3,38
PEG Ratio -11,07 Forward PEG N/A
EV/EBITDA 24,73 Fwd EV/EBITDA 16,65
Forward P/S 3,25 Fwd Earnings Yield 3,70%
FCF Yield 3,33%
Market Cap 79,77B Enterprise Value 94,10B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 23,57B 23,10B 23,05B 22,15B 19,94B
Net Income 2,57B 2,68B 2,39B 2,02B 1,86B
EPS (Diluted) 10,27 10,55 9,25 7,72 6,98
Gross Profit 11,54B 11,20B 10,76B 9,33B 8,54B
Operating Income 3,80B 3,76B 3,61B 3,00B 2,66B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 25,90B 23,63B 22,95B 22,59B 20,67B
Total Liabilities 21,30B 19,58B 19,24B 19,49B 18,23B
Shareholders' Equity 4,60B 4,05B 3,72B 3,10B 2,44B
Total Debt 14,53B 11,91B 11,81B 12,51B 11,50B
Cash & Equivalents 207,20M 210,40M 276,80M 198,80M 165,70M
Current Assets 6,01B 5,40B 5,51B 5,91B 5,05B
Current Liabilities 6,92B 6,81B 6,63B 5,96B 5,72B