Terug
Ook genoteerd als
SIEVF
OTC
Dagbereik
€ 99,25
€ 99,25
52-Weeksbereik
€ 80,00
€ 116,27
Volume
116
50D / 200D Gem.
€ 94,24
/
€ 98,12
Vorige Slotkoers
€ 99,25
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 26,1 | 11,1 |
| P/B | 743,7 | 1,4 |
| ROE % | — | 10,7 |
| Net Margin % | 5,3 | 5,1 |
| Rev Growth 5Y % | 23,1 | 8,3 |
| D/E | 157,1 | 0,8 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 0,00
€ 0,00 – € 0,00
|
7,2 B | 0 |
| FY2026 |
€ 0,00
€ 0,00 – € 0,00
|
6,9 B | 0 |
Belangrijkste Punten
Revenue grew 23,10% annually over 5 years — strong growth
Debt/Equity of 157,11 — high leverage
Generating 500,63M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 28,47%
Cash machine — converts 122,78% of earnings into free cash flow
Capital efficient — spends only 1,39% of revenue on capex
Groei
Revenue Growth (5Y)
23,10%
Revenue (1Y)-5,37%
Earnings (1Y)9,58%
FCF Growth (3Y)23,09%
Kwaliteit
Return on Equity
N/A
ROIC12,48%
Net Margin5,28%
Op. Margin4,87%
Veiligheid
Debt / Equity
157,11
Current Ratio1,27
Interest Coverage2,74
Waardering
P/E Ratio
26,07
P/B Ratio743,65
EV/EBITDA33,43
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -5,37% | Revenue Growth (3Y) | -1,69% |
| Earnings Growth (1Y) | 9,58% | Earnings Growth (3Y) | -10,12% |
| Revenue Growth (5Y) | 23,10% | Earnings Growth (5Y) | 12,74% |
| Profitability | |||
| Revenue (TTM) | 7,72B | Net Income (TTM) | 407,75M |
| ROE | N/A | ROA | 6,58% |
| Gross Margin | 25,09% | Operating Margin | 4,87% |
| Net Margin | 5,28% | Free Cash Flow (TTM) | 500,63M |
| ROIC | 12,48% | FCF Growth (3Y) | 23,09% |
| Safety | |||
| Debt / Equity | 157,11 | Current Ratio | 1,27 |
| Interest Coverage | 2,74 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 26,07 | P/B Ratio | 743,65 |
| P/S Ratio | 1,38 | PEG Ratio | 1,97 |
| EV/EBITDA | 33,43 | Dividend Yield | 0,01% |
| Market Cap | 10,63B | Enterprise Value | 12,57B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 7,72B | 8,15B | 7,98B | 4,71B | 3,36B |
| Net Income | 407,75M | 372,10M | 504,70M | 332,70M | 252,40M |
| EPS (Diluted) | 3,78 | 3,44 | 4,67 | 3,06 | 2,32 |
| Gross Profit | 1,94B | 1,97B | 1,81B | 970,60M | 479,20M |
| Operating Income | 376,05M | 258,20M | 375,60M | 201,50M | 85,80M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,20B | 6,68B | 7,21B | 6,30B | 3,88B |
| Total Liabilities | 6,17B | 7,12B | 3,74B | 3,12B | 897,00M |
| Shareholders' Equity | 14,29M | -456,90M | 3,46B | 3,17B | 2,98B |
| Total Debt | 2,25B | 2,65B | 1,63B | 1,60B | 211,50M |
| Cash & Equivalents | 304,67M | 594,00M | 757,90M | 345,80M | 354,60M |
| Current Assets | 2,34B | 2,76B | 3,41B | 2,51B | 1,74B |
| Current Liabilities | 1,84B | 1,86B | 1,90B | 1,41B | 563,80M |