Retour
Fourchette du Jour
131,17 €
141,22 €
Fourchette 52 Semaines
101,25 €
168,56 €
Volume
681 716
Moyenne 50J / 200J
143,33 €
/
133,23 €
Clôture Précédente
134,14 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Industrials (894 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 41,0 | 14,4 |
| P/B | 3,8 | 1,9 |
| ROE % | 9,4 | 11,4 |
| Net Margin % | 3,2 | 6,5 |
| Rev Growth 5Y % | 7,9 | 8,4 |
| D/E | 0,6 | 0,6 |
Objectif de Cours des Analystes
Hold
171,00 €
+22.1%
Low: 144,00 €
High: 200,00 €
P/E Prévisionnel
30,2
BPA Prévisionnel
4,44 €
Croissance BPA (est.)
+0,0%
CA Est.
4,9 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
6,31 €
5,82 € – 6,80 €
|
5,4 B | 2 |
| FY2027 |
5,32 €
4,98 € – 5,65 €
|
5,1 B | 5 |
| FY2026 |
4,44 €
4,27 € – 4,68 €
|
4,9 B | 5 |
Points Clés
Revenue grew 7,86% annually over 5 years — modest growth
Earnings grew 22,82% over the past year
Generating 246,80M in free cash flow
P/E of 41,01 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,24%
Cash machine — converts 162,58% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
7,86%
Revenue (1Y)3,62%
Earnings (1Y)22,82%
FCF Growth (3Y)-2,85%
Qualité
Return on Equity
9,39%
ROIC6,77%
Net Margin3,23%
Op. Margin5,06%
Sécurité
Debt / Equity
0,59
Current Ratio2,47
Interest Coverage6,80
Valorisation
P/E Ratio
41,01
P/B Ratio3,75
EV/EBITDA29,46
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,62% | Revenue Growth (3Y) | 4,59% |
| Earnings Growth (1Y) | 22,82% | Earnings Growth (3Y) | -6,44% |
| Revenue Growth (5Y) | 7,86% | Earnings Growth (5Y) | -10,67% |
| Profitability | |||
| Revenue (TTM) | 4,70B | Net Income (TTM) | 151,80M |
| ROE | 9,39% | ROA | 4,71% |
| Gross Margin | 34,76% | Operating Margin | 5,06% |
| Net Margin | 3,23% | Free Cash Flow (TTM) | 246,80M |
| ROIC | 6,77% | FCF Growth (3Y) | -2,85% |
| Safety | |||
| Debt / Equity | 0,59 | Current Ratio | 2,47 |
| Interest Coverage | 6,80 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 41,01 | P/B Ratio | 3,75 |
| P/S Ratio | 1,32 | PEG Ratio | 1,55 |
| EV/EBITDA | 29,46 | Dividend Yield | 0,00% |
| Market Cap | 6,23B | Enterprise Value | 7,01B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,70B | 4,54B | 4,30B | 4,01B | 3,48B |
| Net Income | 151,80M | 123,60M | 173,40M | 245,40M | 238,40M |
| EPS (Diluted) | 3,37 | 2,71 | 3,80 | 5,36 | 5,20 |
| Gross Profit | 1,64B | 1,56B | 1,49B | 1,42B | 1,21B |
| Operating Income | 238,10M | 192,30M | 250,30M | 333,10M | 313,70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,22B | 3,07B | 2,83B | 2,53B | 2,12B |
| Total Liabilities | 1,54B | 1,48B | 1,34B | 1,23B | 1,06B |
| Shareholders' Equity | 1,66B | 1,57B | 1,49B | 1,30B | 1,06B |
| Total Debt | 980,00M | 951,30M | 861,40M | 739,50M | 606,90M |
| Cash & Equivalents | 190,60M | 107,10M | 82,50M | 29,10M | 53,70M |
| Current Assets | 1,70B | 1,55B | 1,41B | 1,32B | 1,13B |
| Current Liabilities | 686,80M | 640,80M | 578,30M | 559,80M | 512,90M |